Loading…
Employees: 2,040
Size Tsuzuki Denki (8157.T) is a Japan Information Technology company (Information Technology Services) with a market value of $395M, the 1190th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥3,780 on 6 Nov 2026.
Performance Over six months the shares gained 8.8%, against -11.4% for the median peer and +1.8% for the Japan market (cap-weighted) — 5th highest of 21 in its peer set.
Growth Revenue grew 7.6% over the last twelve months (peer median +12.6%); the operating margin is 7.2% (peer median 8.5%).
Valuation It trades at 0.3× enterprise value to sales against a peer median of 1.6× (cheapest of 20).
Price implies For today's price to make sense, revenue must grow about -9% a year for seven years (Req g). Recent delivered growth is -3%, so the hurdle is -6 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 14.5 points above its cost of capital (9.7% WACC).
Next results Next results expected around 22 Jan 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥107B | ¥104B | ¥98.3B | ¥125B | ¥124B |
| Revenue growth | — | +6% | -21% | +1% | — |
| Gross profit | ¥24.9B | ¥24.6B | ¥22.2B | ¥24.9B | ¥23.6B |
| EBITDA | ¥8.86B | ¥9.43B | ¥7.83B | ¥8.06B | ¥7.33B |
| Net income | ¥5.99B | ¥6.47B | ¥4.76B | ¥5.48B | ¥3.52B |
| Free cash flow | n/a | ¥6.07B | ¥3.13B | ¥4.53B | ¥3.98B |
| Capital expenditure | n/a | ¥1.30B | ¥1.30B | ¥946M | ¥1.09B |
| Total debt | ¥8.29B | ¥8.39B | ¥9.55B | ¥10.2B | ¥11.0B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 8157.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -13.3% | -4.4% | 5th lowest of 21 |
| 6-month return | +8.8% | -11.4% | 5th highest of 21 |
| Distance from 52-week high | -19.2% | -32.7% | 7th highest of 21 |
| Revenue growth (TTM) | +7.6% | +12.6% | 9th lowest of 21 |
| Operating margin | 7.2% | 8.5% | 9th lowest of 21 |
| EV / Sales | 0.3× | 1.6× | cheapest of 20 |
| Growth the price implies (Req g, 7 yrs) | -9.2% | -3.2% | 5th least demanding of 14 |
| Growth delivered (Del g) | -2.9% | +9.6% | lowest of 14 |
| Hurdle (Req g minus delivered) | -6.3 pp | -21.1 pp | 5th most demanding of 14 |
| ROIC minus cost of capital | +14.5 pp | +3.8 pp | 7th highest of 19 |
| EV / EBITDA | 4.0× | 8.0× | cheapest of 10 |
| Net debt / EBITDA | -3.1× | -1.3× | 2nd least indebted of 12 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Tsuzuki Denki 8157.T | Japan | $395M | +9% | +8% | 7% | 0.3× | -9.2% | -2.9% |
| CI&T CINT | United States | $394M | -21% | +20% | 11% | 0.9× | -4.4% | +21.4% |
| Weihai Huadong Automation 002248.SZ | China | $396M | -34% | +1% | 8% | 7.9× | 36.8% | +10.1% |
| Carlsmed CARL | United States | $396M | +48% | +65% | -61% | 5.2× | n/a | n/a |
| Yidu Tech 2158.HK | Hong Kong | $392M | -53% | +17% | -11% | 0.9× | 2.9% | -1.9% |
| HCR 688500.SS | China | $391M | -28% | +5% | -17% | 3.9× | n/a | n/a |
| Lians Technology 300051.SZ | China | $399M | -57% | -50% | -114% | 17.7× | n/a | n/a |
| init innovation in traffic systems IXX.DE | Germany | $404M | -37% | +33% | 10% | 1.0× | 1.1% | +12.8% |
| Beijing Haohan Data Technology 688292.SS | China | $408M | -23% | +6% | -12% | 6.0× | n/a | n/a |
| m-up 3661.T | Japan | $413M | +24% | +22% | 16% | 1.6× | -7.5% | +20.8% |
| BizConf Technology 300578.SZ | China | $373M | -41% | -3% | -13% | 5.0× | n/a | n/a |
| Computer Engineering & Consulting 9692.T | Japan | $420M | +5% | +18% | 11% | 0.6× | -18.5% | +6.5% |
| Smaregi 4431.T | Japan | $421M | +42% | +21% | 26% | 4.2× | -3.2% | +32.0% |
| ChinaEtek Service and Technology 301208.SZ | China | $369M | -25% | +47% | 3% | 1.1× | n/a | n/a |
| JFE Systems 4832.T | Japan | $369M | -2% | -14% | 11% | 0.6× | -19.0% | +4.3% |
| Comp CMP.WA | Poland | $427M | +64% | +7% | 11% | 1.8× | 6.0% | +3.3% |
| Telos TLS | United States | $360M | +8% | +66% | -2% | 1.6× | -2.3% | -1.7% |
| Sword SWP.PA | France | $360M | +4% | +8% | 9% | 1.1× | -0.1% | +11.0% |
| I'LL 3854.T | Japan | $357M | -6% | +8% | 27% | 2.3× | -11.5% | +9.6% |
| SRA 3817.T | Japan | $352M | 0% | -5% | 16% | 0.7× | -20.2% | +6.2% |
| Altia Consultores ALC.MC | Spain | $444M | -17% | +23% | 8% | n/a | n/a | n/a |