Loading…
Employees: 1,515
Size Zojirushi (7965.T) is a Japan Consumer Discretionary company (Electronics/Appliances) with a market value of $621M, the 962nd largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥1,493 on 6 Nov 2026.
Performance Over six months the shares fell 4.9%, against -22.7% for the median peer and +1.8% for the Japan market (cap-weighted) — 3rd highest of 21 in its peer set.
Growth Revenue grew 4.8% over the last twelve months (peer median +4.0%); the operating margin is 8.3% (peer median 2.0%).
Valuation It trades at 17.9× forward earnings against a peer median of 11.9× (3rd most expensive of 8).
Price implies For today's price to make sense, revenue must grow about -9% a year for seven years (Req g). Recent delivered growth is +4%, so the hurdle is -13 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 3.1 points above its cost of capital (5.0% WACC).
Next results Next results expected around 21 Dec 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥93.5B | ¥91.2B | ¥87.2B | ¥83.5B | ¥82.5B |
| Revenue growth | — | +5% | +4% | +1% | — |
| Gross profit | ¥32.1B | ¥30.4B | ¥28.3B | ¥26.1B | ¥25.0B |
| EBITDA | ¥10.3B | ¥9.70B | ¥8.31B | ¥7.36B | ¥6.63B |
| Net income | ¥5.86B | ¥5.98B | ¥6.46B | ¥4.44B | ¥3.66B |
| Free cash flow | n/a | ¥8.58B | ¥3.45B | ¥3.29B | -¥1.74B |
| Capital expenditure | n/a | ¥1.60B | ¥2.26B | ¥1.97B | ¥1.71B |
| Total debt | ¥1.43B | ¥1.43B | ¥3.19B | ¥3.75B | ¥3.71B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 7965.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +4.7% | -6.6% | 2nd highest of 21 |
| 6-month return | -4.9% | -22.7% | 3rd highest of 21 |
| Distance from 52-week high | -14.9% | -40.8% | 2nd highest of 21 |
| Revenue growth (TTM) | +4.8% | +4.0% | 11th highest of 21 |
| Operating margin | 8.3% | 2.0% | 10th highest of 21 |
| Forward P/E | 17.9× | 11.9× | 3rd most expensive of 8 |
| Growth the price implies (Req g, 7 yrs) | -9.0% | 3.9% | 4th least demanding of 10 |
| Growth delivered (Del g) | +4.0% | +9.0% | 3rd lowest of 10 |
| Hurdle (Req g minus delivered) | -13.0 pp | -3.3 pp | 5th least demanding of 10 |
| ROIC minus cost of capital | +3.1 pp | -2.0 pp | 8th highest of 21 |
| EV / EBITDA | 7.0× | 4.3× | 2nd most expensive of 6 |
| Net debt / EBITDA | -2.6× | -2.4× | 4th least indebted of 7 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Zojirushi 7965.T | Japan | $621M | -5% | +5% | 8% | 17.9× | -9.0% | +4.0% |
| Suzhou Alton Electrical & Mechanical Industry 301187.SZ | China | $620M | -20% | +30% | 9% | 29.8× | n/a | n/a |
| Zhejiang Entive Smart Kitchen Appliance 300911.SZ | China | $619M | -28% | -51% | -50% | n/a | n/a | n/a |
| Cuckoo 192400.KS | South Korea | $618M | -8% | +10% | 12% | 6.2× | -20.7% | +9.4% |
| Guangdong Avcit Technology 001229.SZ | China | $634M | +11% | +11% | 10% | n/a | 43.0% | +6.8% |
| Xiamen Comfort Science & Technology 002614.SZ | China | $640M | +19% | +12% | 0% | n/a | 3.9% | -6.3% |
| Shenzhen Textile (Holdings) 000045.SZ | China | $646M | -25% | -4% | 3% | n/a | 5.7% | +9.0% |
| HG Technologies 300847.SZ | China | $596M | -16% | +2% | 10% | n/a | n/a | n/a |
| Kyung Dong Navien 009450.KS | South Korea | $650M | -21% | +5% | 13% | 7.6× | -17.8% | +11.5% |
| Qingdao Hiron Commercial Cold Chain 603187.SS | China | $592M | -27% | +12% | 12% | 11.6× | -7.2% | +12.2% |
| Doshisha 7483.T | Japan | $660M | -12% | +3% | 9% | 11.9× | -19.9% | +3.5% |
| Anhui Strong State New Materials 001279.SZ | China | $585M | -18% | +24% | 0% | n/a | 37.7% | +6.3% |
| Appotronics 688007.SS | China | $662M | -35% | -47% | -20% | n/a | n/a | n/a |
| Changhong Meiling 000521.SZ | China | $582M | -28% | -11% | -1% | 12.5× | 23.1% | +14.6% |
| Aucma 600336.SS | China | $675M | -24% | -15% | -7% | n/a | n/a | n/a |
| AmTRAN Technology 2489.TW | Taiwan | $569M | -33% | +5% | 1% | n/a | n/a | n/a |
| Zhejiang Meida Industrial 002677.SZ | China | $567M | -20% | -42% | -12% | 97.5× | n/a | n/a |
| Elec-Tech International 002005.SZ | China | $560M | -27% | 0% | -23% | n/a | n/a | n/a |
| Marssenger Kitchenware 300894.SZ | China | $559M | -12% | -41% | -61% | n/a | n/a | n/a |
| Tonze New Energy Technology 002759.SZ | China | $694M | -68% | +106% | 16% | n/a | n/a | n/a |
| Ability Enterprise 2374.TW | Taiwan | $546M | -34% | +65% | 9% | n/a | n/a | n/a |