Loading…
← CockpitCompetitor Analysis › 688577.SS Zhejiang Headman Machinery Co. Ltd. Class AOpen in the cockpit ↗

Zhejiang Headman Machinery Co. Ltd. Class A688577.SSCompetitor analysis, valuation and peers

China · CNY·Industrials›Industrial Machinery
Momentum neutral 54
Mkt cap
$864M
US dollars, full cap
Free float
100%
of shares outstanding
$/day
$9.19M
20-day average traded
Fwd P/E
60.2×
forward earnings
ROIC−WACC
-5.3 pp
WACC 13.3%
Hurdle
n/a
no reverse DCF
Next earnings
173 days
28 Apr 2027
Close · CNYCN¥36.96
1D-3.8%
1W+2.8%
1M-2.2%
3M-1.6%
6M-30.7%
YTD-46.6%
1Y-59.1%
ATR %6.2%
52w lowhigh60.8% off high

What Zhejiang Headman Machinery does

Employees: 1,075

Zhejiang Headman Machinery at a glance

Size Zhejiang Headman Machinery (688577.SS) is a China Industrials company (Industrial Machinery) with a market value of $864M, the 2593rd largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥36.96 on 6 Nov 2026.

Performance Over six months the shares fell 30.7%, against -26.3% for the median peer and -16.4% for the China market (cap-weighted) — 5th lowest of 19 in its peer set.

Growth Revenue grew 34.7% over the last twelve months (peer median +7.8%); the operating margin is 6.5% (peer median 5.9%).

Valuation It trades at 60.2× forward earnings against a peer median of 15.3× (3rd most expensive of 14).

Capital Return on invested capital runs 5.3 points below its cost of capital (13.3% WACC).

Next results Next results expected around 28 Apr 2027 (exchange calendar; dates can move).

Relative performance

608010012011 May 202611 Aug 20266 Nov 2026Peer median 73688577.SS 69
Six months, rebased to 100: Zhejiang Headman Machinery against the median of its 20 peers (local-currency closes).

Zhejiang Headman Machinery financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥1.12BCN¥876MCN¥763MCN¥662MCN¥631M
Revenue growth—+15%+15%+5%—
Gross profitCN¥352MCN¥206MCN¥171MCN¥158MCN¥191M
EBITDAn/aCN¥98.8MCN¥78.5MCN¥67.9MCN¥86.1M
Net incomeCN¥89.1MCN¥50.0MCN¥25.8MCN¥29.4MCN¥59.7M
Free cash flow-CN¥33.7MCN¥68.8M-CN¥2.10M-CN¥85.7M-CN¥68.8M
Capital expenditureCN¥322MCN¥97.9MCN¥71.0MCN¥191MCN¥94.0M
Total debtCN¥228MCN¥90.9MCN¥181MCN¥127MCN¥83.9M

Quarterly statements and history in the cockpit →

Zhejiang Headman Machinery competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-30%-20%-10%-20%0%6039013010706883050022556004686315000777600605002543HMT002884603890KIRLPNUMTU300091000551600579688577.SS6-month return →1-month return →
Up and to the right = strong over both horizons. Zhejiang Headman Machinery is the large dot.

Fundamentals: revenue growth against valuation

-20%0%+20%0×100×200×60390176886883050022556315000777002543002884KIRLPNUMTU000551688577.SSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Zhejiang Headman Machinery is the large dot.

Zhejiang Headman Machinery competitors and peer comparison

How Zhejiang Headman Machinery compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Zhejiang Headman Machinery against its 20 peers (data as of 6 Nov 2026)
Measure688577.SSPeer medianRank in peer set
1-month return-2.2%-8.4%5th highest of 21
6-month return-30.7%-26.3%5th lowest of 19
Distance from 52-week high-60.8%-46.7%4th lowest of 21
Revenue growth (TTM)+34.7%+7.8%2nd highest of 21
Operating margin6.5%5.9%9th highest of 21
Forward P/E60.2×15.3×3rd most expensive of 14
ROIC minus cost of capital-5.3 pp-3.2 pp9th lowest of 20

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Zhejiang Headman Machinery 688577.SSChina$864M-31%+35%6%60.2×n/an/a
Hangzhou Youngsun Intelligent Equipment 603901.SSChina$858M-17%+11%6%20.0×11.9%+14.7%
Kale Environment Technology (Shanghai) 301070.SZChina$872M-29%-9%0%n/an/an/a
Shanghai Top Numerical Control Technology 7688.HKHong Kong$873Mn/a+9%-53%231.6×n/an/a
KEDE Numerical Control 688305.SSChina$853M-29%-31%11%78.0×n/an/a
Suzhou Hailu Heavy Industry 002255.SZChina$875M-38%-19%16%11.9×-0.5%+2.8%
Tianjin Benefo Tejing Electric 600468.SSChina$852M-28%+16%0%n/a38.3%+0.2%
Shenzhen LDRobot 1236.HKHong Kong$876Mn/a+60%-11%n/an/an/a
Towa 6315.TJapan$851M-39%+29%16%15.3×18.8%+12.8%
SUFA Technology Industry Co., Ltd., CNNC 000777.SZChina$850M-25%-25%2%37.2×n/an/a
Shanghai Huitong Energy 600605.SSChina$878M-10%+13%14%n/a41.3%+2.9%
Guangdong Vanward New Electric 002543.SZChina$849M-17%-12%-3%20.1×n/an/a
HMT HMT.NSIndia$849M-15%+9%-82%n/a61.3%-6.9%
Guangdong LingXiao Pump Industry 002884.SZChina$848M-16%+8%25%13.2×-5.6%+3.7%
Suzhou Chunqiu Electronic Technology 603890.SSChina$880M-38%+7%6%13.0×5.2%+4.2%
Kirloskar Pneumatic KIRLPNU.NSIndia$846M-23%+9%18%29.0×26.3%+16.8%
Manitou BF MTU.PAFrance$882M-6%+8%6%8.6×-3.6%+10.1%
Jin Tong Ling Technology 300091.SZChina$882M-36%-40%-72%n/an/an/a
Tiangong International 0826.HKHong Kong$843M-28%+8%11%8.8×5.7%-2.7%
Create Technology & Science 000551.SZChina$842M-29%+15%11%15.2×-0.5%+5.7%
KraussMaffei 600579.SSChina$888M-15%-22%0%n/an/an/a

Questions

Which companies are Zhejiang Headman Machinery's closest peers?
The cockpit's peer set: Hangzhou Youngsun Intelligent Equipment (603901.SS), Kale Environment Technology (Shanghai) (301070.SZ), Shanghai Top Numerical Control Technology (7688.HK), KEDE Numerical Control (688305.SS), Suzhou Hailu Heavy Industry (002255.SZ), Tianjin Benefo Tejing Electric (600468.SS), Shenzhen LDRobot (1236.HK), Towa (6315.T).
Is Zhejiang Headman Machinery expensive compared with its peers?
On forward p/e it trades at 60.2× against a peer median of 15.3×, 3rd most expensive of 14 in its peer set.
How has Zhejiang Headman Machinery stock performed?
Over six months to 6 Nov 2026 the shares returned -30.7% against -26.3% for the median peer; over one year -59.1%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.