Loading…
← CockpitCompetitor Analysis › 688428.SS InnoCare Pharma Ltd. Class AOpen in the cockpit ↗

InnoCare Pharma Ltd. Class A688428.SSCompetitor analysis, valuation and peers

China · CNY·Health Care›Pharmaceuticals: Major

Chinese biotech developing orelabrutinib, a BTK-inhibitor drug for blood cancers, plus a broader oncology/autoimmune pipeline.

≈ A Chinese BeiGene/Innovent, focused on BTK inhibitorsMomentum leader 84
Mkt cap
$2.31B
US dollars, full cap
Free float
100%
of shares outstanding
$/day
$39.3M
20-day average traded
Fwd P/E
94.3×
forward earnings
ROIC−WACC
+19.9 pp
WACC 5.0%
Hurdle
-353 pp
Req g minus delivered
Next earnings
146 days
1 Apr 2027
Close · CNYCN¥26.22
1D-0.6%
1W+7.9%
1M-3.0%
3M+5.5%
6M-1.6%
YTD+27.8%
1Y+18.9%
ATR %6.2%
52w lowhigh25.1% off high

What InnoCare Pharma does

Chinese biotech developing orelabrutinib, a BTK-inhibitor drug for blood cancers, plus a broader oncology/autoimmune pipeline.

Sells orelabrutinib mainly in China, where hospital access and patient affordability depend on the national reimbursement list, which trades a negotiated lower price for much wider coverage. Autoimmune and cancer trials are paid for from sales, licensing deals and investor money. The company also has a Hong Kong listing alongside this Shanghai STAR Market line.

In one line: A Chinese BeiGene/Innovent, focused on BTK inhibitors.

Products and services

  • Orelabrutinib (BTK inhibitor)
  • Autoimmune/oncology pipeline

Customers

  • Hospitals/hematologists treating blood cancers

Where it sits in the supply chain

  • Health Care
  • Biotechnology
  • BTK inhibitors/hematology-oncology

What could go right

  • Blood-cancer and autoimmune drug demand

What could go wrong

  • Centralized procurement price cuts
  • Clinical/regulatory risk on pipeline

Moat: narrow (IP / patents, regulatory licence). Patent-protected, approved domestic BTK-inhibitor competing with imported drugs like ibrutinib.

Headquarters: Beijing, China · Founded: 2015 · Employees: 1,259

Named competitors

InnoCare Pharma at a glance

Size InnoCare Pharma (688428.SS) is a China Health Care company (Pharmaceuticals: Major) with a market value of $2.31B, the 1102nd largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥26.22 on 6 Nov 2026.

Performance Over six months the shares fell 1.6%, against -10.5% for the median peer and -16.4% for the China market (cap-weighted) — 8th highest of 21 in its peer set.

Growth Revenue grew 135.4% over the last twelve months (peer median -0.9%); the operating margin is 35.4% (peer median 8.6%).

Valuation It trades at 94.3× forward earnings against a peer median of 17.5× (most expensive of 14).

Price implies For today's price to make sense, revenue must grow about -9% a year for seven years (Req g). Recent delivered growth is +344%, so the hurdle is -353 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 19.9 points above its cost of capital (5.0% WACC).

Next results Next results expected around 1 Apr 2027 (exchange calendar; dates can move).

Relative performance

8010012011 May 202611 Aug 20266 Nov 2026688428.SS 100Peer median 89
Six months, rebased to 100: InnoCare Pharma against the median of its 20 peers (local-currency closes).

InnoCare Pharma financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥3.36BCN¥2.36BCN¥999MCN¥733MCN¥621M
Revenue growth—+136%+36%+18%—
Gross profitCN¥3.12BCN¥2.07BCN¥763MCN¥517MCN¥407M
EBITDAn/aCN¥571M-CN¥438M-CN¥609M-CN¥709M
Net incomeCN¥1.36BCN¥642M-CN¥441M-CN¥631M-CN¥887M
Free cash flowCN¥364MCN¥134M-CN¥310M-CN¥801M-CN¥763M
Capital expenditureCN¥132MCN¥70.2MCN¥78.2MCN¥255MCN¥370M
Total debtCN¥2.13BCN¥1.61BCN¥1.57BCN¥1.65BCN¥343M

Quarterly statements and history in the cockpit →

InnoCare Pharma competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%-25%0%+25%+50%-20%0%+20%603858600267600867300436NAMSPRGOBHVNH022162603707000908000766603456DMPZYME6006640013RGC600201PBH688428.SS6-month return →1-month return →
Up and to the right = strong over both horizons. InnoCare Pharma is the large dot.

Fundamentals: revenue growth against valuation

-50%0%+50%+100%+150%0×50×100×600267600867PRGOH02ZYME0013600201PBH688428.SSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. InnoCare Pharma is the large dot.

Capital: growth delivered against growth the price implies

0%+100%+200%+300%0%200%603858600267PRGO603707000766688428.SSGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. InnoCare Pharma is the large dot.

InnoCare Pharma competitors and peer comparison

Head to head with its named competitors (688428.SS vs ONC vs ABBV vs AZN.L)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
InnoCare Pharma 688428.SS$2.31B-2%+135%35%94.3×-8.8%
BeOne Medicines Ltd. Sponsored ADR ONC$43.3B+30%+34%15%45.6×16.4%
AbbVie ABBV$515B+45%+11%36%18.4×-0.1%
AstraZeneca AZN.L$291B+1%+5%23%18.3×14.5%
Lilly (Eli) LLY$1.27T+43%+46%51%28.9×5.9%
Johnson & Johnson JNJ$665B+26%+8%26%24.5×3.5%

How InnoCare Pharma compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

InnoCare Pharma against its 20 peers (data as of 6 Nov 2026)
Measure688428.SSPeer medianRank in peer set
1-month return-3.0%+0.7%8th lowest of 21
6-month return-1.6%-10.5%8th highest of 21
Distance from 52-week high-25.1%-27.1%9th highest of 21
Revenue growth (TTM)+135.4%-0.9%highest of 19
Operating margin35.4%8.6%highest of 18
Forward P/E94.3×17.5×most expensive of 14
Growth the price implies (Req g, 7 yrs)-8.8%2.4%2nd least demanding of 14
Growth delivered (Del g)+344.2%+2.9%highest of 14
Hurdle (Req g minus delivered)-353.0 pp-0.3 ppleast demanding of 14
ROIC minus cost of capital+19.9 pp-2.5 pphighest of 16

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
InnoCare Pharma 688428.SSChina$2.31B-2%+135%35%94.3×-8.8%+344.2%
Shandong Buchang Pharmaceuticals 603858.SSChina$2.31B-7%+4%10%n/a-2.2%-5.8%
Zhejiang Hisun Pharmaceutical 600267.SSChina$2.32B+18%-7%15%17.0×-9.1%-1.5%
Tonghua Dongbao Pharmaceutical 600867.SSChina$2.29B-14%+18%n/a26.2×1.6%+0.3%
Fujian Cosunter Pharmaceutical 300436.SZChina$2.26B-35%0%-47%n/an/an/a
NewAmsterdam Pharma NAMSUnited States$2.26B-51%-26%-900%n/an/an/a
Perrigo PRGOUnited States$2.20B+35%-4%5%6.3×13.1%+0.8%
Biohaven BHVNUnited States$2.19B+47%n/an/an/an/an/a
Haw Par H02.SISingapore$2.18B-27%-13%30%12.4×3.7%+15.7%
Keymed Biosciences 2162.HKHong Kong$2.48B-6%0%-73%18.6×n/an/a
Nanjing King-friend Biochemical Pharmaceutical 603707.SSChina$2.15B-3%+9%14%22.8×6.1%+6.4%
CSPC Hunan Jingfeng Pharmaceutical 000908.SZChina$2.13B-27%+5%-18%n/an/an/a
Tonghua Golden-Horse Pharmaceutical Industry 000766.SZChina$2.12B-41%-18%9%n/a37.9%+0.9%
Zhejiang Jiuzhou Pharmaceutical 603456.SSChina$2.12B+17%-1%14%17.5×2.4%+15.7%
Dermapharm DMP.DEGermany$2.11B-25%0%22%14.5×-3.8%+8.0%
Zymeworks ZYMEUnited States$2.10B+24%-70%-419%12.0×n/an/a
Harbin Pharmaceutical 600664.SSChina$2.10B+55%+2%5%23.1×-2.9%+8.2%
HUTCHMED (China) 0013.HKHong Kong$2.58B+9%-9%-6%40.8×49.9%+19.3%
Regencell Bioscience RGCUnited States$2.61B-82%n/an/an/an/an/a
Jinyu Bio-Technology 600201.SSChina$2.04B-15%+22%10%62.4×24.4%-2.4%
Prestige Consumer Healthcare PBHUnited States$2.04B-18%-1%26%9.3×-0.2%+2.9%

Questions

Who are InnoCare Pharma's main competitors?
Named competitors: BeiGene (ONC), AbbVie (ABBV), AstraZeneca (AZN.L), Eli Lilly (LLY), Johnson & Johnson (JNJ). The cockpit's measured peer set (industry) also includes Shandong Buchang Pharmaceuticals (603858.SS), Zhejiang Hisun Pharmaceutical (600267.SS), Tonghua Dongbao Pharmaceutical (600867.SS), Fujian Cosunter Pharmaceutical (300436.SZ), NewAmsterdam Pharma (NAMS), Perrigo (PRGO).
Is InnoCare Pharma expensive compared with its peers?
On forward p/e it trades at 94.3× against a peer median of 17.5×, most expensive of 14 in its peer set. For today's price to make sense, revenue must grow about -9% a year for seven years (Req g). Recent delivered growth is +344%, so the hurdle is -353 pp: the price already allows for a slowdown.
How has InnoCare Pharma stock performed?
Over six months to 6 Nov 2026 the shares returned -1.6% against -10.5% for the median peer; over one year +18.9%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.