Employees: 2,504
Size Osaki Electric (6644.T) is a Japan Industrials company (Electrical Products) with a market value of $330M, the 1300th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥1,111 on 6 Nov 2026.
Performance Over six months the shares fell 45.4%, against -28.2% for the median peer and +1.8% for the Japan market (cap-weighted) — 2nd lowest of 19 in its peer set.
Growth Revenue grew 4.2% over the last twelve months (peer median +7.2%); the operating margin is 7.2% (peer median 2.0%).
Valuation It trades at 9.7× forward earnings against a peer median of 20.4× (cheapest of 5).
Price implies For today's price to make sense, revenue must grow about -4% a year for seven years (Req g). Recent delivered growth is +6%, so the hurdle is -9 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 0.5 points below its cost of capital (8.3% WACC).
Next results Next results expected around 9 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥102B | ¥101B | ¥97.1B | ¥95.1B | ¥89.3B |
| Revenue growth | — | +4% | +2% | +7% | — |
| Gross profit | ¥25.4B | ¥24.2B | ¥23.4B | ¥22.6B | ¥18.0B |
| EBITDA | ¥10.6B | ¥9.55B | ¥7.92B | ¥8.18B | ¥4.82B |
| Net income | ¥6.61B | ¥5.78B | ¥3.50B | ¥2.41B | ¥1.32B |
| Free cash flow | n/a | ¥4.10B | ¥4.43B | ¥2.95B | -¥1.18B |
| Capital expenditure | n/a | ¥5.43B | ¥2.84B | ¥2.55B | ¥1.65B |
| Total debt | ¥3.22B | ¥2.54B | ¥9.07B | ¥7.21B | ¥7.67B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 6644.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -24.1% | -12.4% | 3rd lowest of 21 |
| 6-month return | -45.4% | -28.2% | 2nd lowest of 19 |
| Distance from 52-week high | -49.8% | -45.8% | 8th lowest of 21 |
| Revenue growth (TTM) | +4.2% | +7.2% | 10th lowest of 21 |
| Operating margin | 7.2% | 2.0% | 6th highest of 21 |
| Forward P/E | 9.7× | 20.4× | cheapest of 5 |
| Growth the price implies (Req g, 7 yrs) | -3.7% | 18.9% | least demanding of 7 |
| Growth delivered (Del g) | +5.8% | +10.4% | 2nd lowest of 7 |
| Hurdle (Req g minus delivered) | -9.4 pp | +4.1 pp | 2nd least demanding of 7 |
| ROIC minus cost of capital | -0.5 pp | -4.2 pp | 6th highest of 21 |
| EV / EBITDA | 4.6× | 10.4× | cheapest of 7 |
| Net debt / EBITDA | -1.5× | 1.8× | 2nd least indebted of 10 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Osaki Electric 6644.T | Japan | $330M | -45% | +4% | 7% | 9.7× | -3.7% | +5.8% |
| QC Solar (Suzhou) 301278.SZ | China | $330M | -30% | -5% | 2% | 46.3× | n/a | n/a |
| Sunfly Intelligent Technology 300423.SZ | China | $338M | -38% | -65% | -53% | n/a | n/a | n/a |
| CNlight 002076.SZ | China | $321M | -15% | +136% | -4% | n/a | n/a | n/a |
| Suzhou Industrial Park Heshun Electric 300141.SZ | China | $341M | -31% | +13% | -6% | n/a | n/a | n/a |
| Xinling Electrical 301388.SZ | China | $319M | -31% | +15% | 5% | n/a | n/a | n/a |
| Shenzhen Kexin Communication Technologies 300565.SZ | China | $318M | -33% | +2% | -6% | n/a | n/a | n/a |
| Jiangsu Tongda Power Technology 002576.SZ | China | $342M | -25% | -6% | 5% | n/a | 15.6% | +3.1% |
| Shandong Yabo Technology 002323.SZ | China | $344M | -35% | -45% | -95% | n/a | n/a | n/a |
| STL Technology 4931.TWO | Taiwan | $316M | +2% | +56% | 13% | n/a | 5.5% | +8.5% |
| ChargePoint CHPT | United States | $311M | +86% | +9% | -39% | n/a | n/a | n/a |
| Hirect HIRECT.NS | India | $349M | -2% | +42% | 5% | n/a | n/a | n/a |
| Shanghai Kaichuang Marine International 600097.SS | China | $311M | -18% | -9% | -1% | n/a | n/a | n/a |
| Shenzhen Tongye Technology 300960.SZ | China | $350M | -23% | +8% | 7% | n/a | 22.3% | +10.0% |
| Hirakawa Hewtech 5821.T | Japan | $309M | -24% | +40% | 11% | 11.6× | 4.5% | +10.9% |
| Ta Tun Electric Wire & Cable 1623.TW | Taiwan | $308M | -37% | +20% | 15% | 18.2× | n/a | n/a |
| Laser Power & Infra LASERPOWER.NS | India | $304M | n/a | -9% | 12% | 22.7× | n/a | n/a |
| Tecnon Electronics 300650.SZ | China | $360M | -38% | +15% | 2% | n/a | n/a | n/a |
| Guangdong PAK Corp. Co 300625.SZ | China | $360M | -27% | -11% | -8% | n/a | n/a | n/a |
| Lumino Industries LUMINO.NS | India | $301M | n/a | +6% | 12% | n/a | 22.9% | +39.1% |
| Jiangsu Luokai Mechanical & Electrical 603829.SS | China | $362M | -55% | 0% | 2% | n/a | 31.5% | +20.3% |