Loading…
Employees: 1,235
Size Nittoku (6145.T) is a Japan Industrials company (Industrial Machinery) with a market value of $287M, the 1372nd largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥2,507 on 6 Nov 2026.
Performance Over six months the shares gained 2.5%, against -24.3% for the median peer and +1.8% for the Japan market (cap-weighted) — 3rd highest of 21 in its peer set.
Growth Revenue grew 20.5% over the last twelve months (peer median +11.2%); the operating margin is 12.2% (peer median 6.9%).
Valuation It trades at 12.6× forward earnings against a peer median of 13.2× (5th cheapest of 9).
Price implies For today's price to make sense, revenue must grow about -3% a year for seven years (Req g). Recent delivered growth is +14%, so the hurdle is -17 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 2.7 points above its cost of capital (8.6% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥42.5B | ¥42.4B | ¥33.3B | ¥30.8B | ¥29.5B |
| Revenue growth | — | +27% | +8% | +5% | — |
| Gross profit | ¥12.9B | ¥12.6B | ¥7.65B | ¥9.64B | ¥7.71B |
| EBITDA | ¥6.48B | ¥6.72B | ¥2.39B | ¥5.10B | ¥3.96B |
| Net income | ¥3.50B | ¥3.44B | ¥1.31B | ¥2.74B | ¥2.22B |
| Free cash flow | n/a | ¥3.44B | -¥759M | -¥140M | ¥1.02B |
| Capital expenditure | n/a | ¥776M | ¥903M | ¥761M | ¥250M |
| Total debt | ¥8.16B | ¥8.76B | ¥8.03B | ¥1.98B | ¥0 |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 6145.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -12.9% | -16.8% | 8th highest of 21 |
| 6-month return | +2.5% | -24.3% | 3rd highest of 21 |
| Distance from 52-week high | -27.5% | -44.8% | 2nd highest of 21 |
| Revenue growth (TTM) | +20.5% | +11.2% | 7th highest of 21 |
| Operating margin | 12.2% | 6.9% | 8th highest of 21 |
| Forward P/E | 12.6× | 13.2× | 5th cheapest of 9 |
| Growth the price implies (Req g, 7 yrs) | -3.3% | 13.8% | 3rd least demanding of 12 |
| Growth delivered (Del g) | +14.0% | +10.2% | 4th highest of 12 |
| Hurdle (Req g minus delivered) | -17.2 pp | +7.0 pp | 3rd least demanding of 12 |
| ROIC minus cost of capital | +2.7 pp | -1.0 pp | 7th highest of 19 |
| EV / EBITDA | 5.5× | 14.4× | 4th cheapest of 15 |
| Net debt / EBITDA | -1.6× | -1.6× | 8th least indebted of 16 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Nittoku 6145.T | Japan | $287M | +3% | +20% | 12% | 12.6× | -3.3% | +14.0% |
| Altek 3059.TW | Taiwan | $289M | -20% | +13% | 6% | n/a | n/a | n/a |
| Shuz Tung Machinery Industrial 4537.TWO | Taiwan | $283M | -25% | +7% | 6% | n/a | 41.7% | -4.1% |
| Worldex Industry & Trading 101160.KS | South Korea | $281M | -29% | -1% | 22% | n/a | n/a | n/a |
| KOSES 089890.KS | South Korea | $294M | -47% | +13% | 18% | n/a | 26.7% | +5.2% |
| Fine Semitech 036810.KS | South Korea | $299M | -52% | +5% | 2% | 48.5× | n/a | n/a |
| Guangdong Jialong Food 002495.SZ | China | $302M | -21% | +10% | 5% | n/a | 16.8% | +0.4% |
| Asahi Diamond Industrial 6140.T | Japan | $302M | -24% | +5% | 8% | 12.5× | 13.8% | +6.9% |
| HLE Glascoat HLEGLAS.NS | India | $306M | +16% | +26% | 6% | n/a | 37.3% | +22.8% |
| Desiccant Technology 5292.TW | Taiwan | $306M | +5% | +5% | 18% | n/a | -5.2% | +20.8% |
| Feedback Technology 8091.TWO | Taiwan | $268M | -18% | +31% | 22% | 13.9× | 4.9% | +10.2% |
| Xian Typical Industries 600302.SS | China | $310M | -37% | -16% | -57% | n/a | n/a | n/a |
| Zhejiang Taifu Pump 300992.SZ | China | $311M | -29% | +21% | 3% | n/a | 27.1% | +17.1% |
| Qingdao Guolin Technology 300786.SZ | China | $311M | -31% | +39% | -4% | n/a | n/a | n/a |
| SNTEnergy 100840.KS | South Korea | $311M | -59% | +7% | 20% | 5.8× | n/a | n/a |
| Shandong Zhangqiu Blower 002598.SZ | China | $313M | -17% | -7% | 5% | n/a | 3.8% | +11.4% |
| Mikron MIKN.SW | Switzerland | $313M | -3% | -1% | 9% | 10.3× | -17.2% | +8.2% |
| Ningbo Water Meter 603700.SS | China | $314M | -19% | +20% | 1% | n/a | n/a | n/a |
| Symtek Automation Asia 6438.TW | Taiwan | $314M | -30% | +18% | 9% | 14.9× | n/a | n/a |
| Asia Metal Industries 6727.TWO | Taiwan | $261M | -21% | +51% | 13% | 18.6× | 0.4% | +11.0% |
| Protec 053610.KS | South Korea | $316M | -42% | +47% | 25% | 8.5× | n/a | n/a |