Loading…
← CockpitCompetitor Analysis › 605368.SS Henan Lantian Gas Co., Ltd. Class AOpen in the cockpit ↗

Henan Lantian Gas Co., Ltd. Class A605368.SSCompetitor analysis, valuation and peers

China · CNY·Utilities›Gas Distributors
Momentum neutral 57
Mkt cap
$687M
US dollars, full cap
Free float
45%
of shares outstanding
$/day
$3.54M
20-day average traded
Fwd P/E
10.8×
forward earnings
ROIC−WACC
+1.0 pp
WACC 5.0%
Hurdle
-3 pp
Req g minus delivered
Next earnings
144 days
30 Mar 2027
Close · CNYCN¥6.41
1D-0.2%
1W-0.2%
1M-6.3%
3M-6.7%
6M-17.5%
YTD-17.0%
1Y-35.1%
ATR %2.0%
52w lowhigh35.7% off high

What Henan Lantian Gas does

Employees: 1,649

Henan Lantian Gas at a glance

Size Henan Lantian Gas (605368.SS) is a China Utilities company (Gas Distributors) with a market value of $687M, the 3102nd largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥6.41 on 6 Nov 2026.

Performance Over six months the shares fell 17.5%, against -10.9% for the median peer and -16.4% for the China market (cap-weighted) — 7th lowest of 21 in its peer set.

Growth Revenue fell 9.3% over the last twelve months (peer median -1.1%); the operating margin is 8.1% (peer median 6.2%).

Valuation It trades at 10.8× forward earnings against a peer median of 15.0× (2nd cheapest of 7).

Price implies For today's price to make sense, revenue must grow about 0% a year for seven years (Req g). Recent delivered growth is +3%, so the hurdle is -3 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 1.0 points above its cost of capital (5.0% WACC).

Next results Next results expected around 30 Mar 2027 (exchange calendar; dates can move).

Relative performance

809010011 May 202611 Aug 20266 Nov 2026Peer median 90605368.SS 83
Six months, rebased to 100: Henan Lantian Gas against the median of its 20 peers (local-currency closes).

Henan Lantian Gas financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥3.98BCN¥4.05BCN¥4.74BCN¥4.93BCN¥4.74B
Revenue growth—-15%-4%+4%—
Gross profitCN¥743MCN¥630MCN¥890MCN¥1.03BCN¥971M
EBITDAn/aCN¥590MCN¥868MCN¥993MCN¥927M
Net incomeCN¥236MCN¥282MCN¥503MCN¥606MCN¥593M
Free cash flowCN¥269MCN¥118MCN¥398MCN¥388MCN¥398M
Capital expenditureCN¥255MCN¥319MCN¥199MCN¥294MCN¥434M
Total debtCN¥1.30BCN¥1.35BCN¥1.28BCN¥1.36BCN¥767M

Quarterly statements and history in the cockpit →

Henan Lantian Gas competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-30%-20%-10%0%+10%-10%0%+10%ASC00009695439536603689166330033236330005936037060004079534316760090327340022596009179908603053CLNE605368.SS6-month return →1-month return →
Up and to the right = strong over both horizons. Henan Lantian Gas is the large dot.

Fundamentals: revenue growth against valuation

-10%0%+10%+20%+30%10×15×20×ASC954360368916633003323167605368.SSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Henan Lantian Gas is the large dot.

Capital: growth delivered against growth the price implies

0%+20%0%20%ASC95436036891663300332000593603706000407953431676009030022596009179908CLNE605368.SSGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Henan Lantian Gas is the large dot.

Henan Lantian Gas competitors and peer comparison

How Henan Lantian Gas compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Henan Lantian Gas against its 20 peers (data as of 6 Nov 2026)
Measure605368.SSPeer medianRank in peer set
1-month return-6.3%-3.2%10th lowest of 21
6-month return-17.5%-10.9%7th lowest of 21
Distance from 52-week high-35.7%-28.5%9th lowest of 21
Revenue growth (TTM)-9.3%-1.1%4th lowest of 21
Operating margin8.1%6.2%7th highest of 21
Forward P/E10.8×15.0×2nd cheapest of 7
Growth the price implies (Req g, 7 yrs)0.0%-1.2%9th least demanding of 17
Growth delivered (Del g)+2.7%+8.1%5th lowest of 17
Hurdle (Req g minus delivered)-2.7 pp-2.7 pp9th least demanding of 17
ROIC minus cost of capital+1.0 pp-0.7 pp8th highest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Henan Lantian Gas 605368.SSChina$687M-18%-9%8%10.8×0.0%+2.7%
Ascopiave ASC.MIItaly$699M-8%+34%26%15.6×4.4%+8.3%
Shenzhen Guangju Energy 000096.SZChina$634M-18%+4%4%n/an/an/a
Shizuoka Gas 9543.TJapan$631M-5%0%6%11.6×-9.0%+10.6%
Saibu Gas 9536.TJapan$630M+23%-6%5%n/an/an/a
Anhui Province Natural Gas Development 603689.SSChina$601M-10%-9%9%8.5×0.6%+1.4%
K&O Energy 1663.TJapan$585M-28%-1%12%19.6×-8.6%+9.3%
Top Resource Energy 300332.SZChina$556M-20%-3%0%22.4×12.9%+8.8%
Zhongyu Energy 3633.HKHong Kong$896M-7%-7%6%n/an/an/a
Delong Composite Energy 000593.SZChina$896M-34%-24%6%n/a31.8%+3.7%
Xinjiang East Universe (Group) Gas 603706.SSChina$521M-15%-14%20%n/a-11.7%+10.6%
Shandong Shengli 000407.SZChina$512M-20%0%7%n/a-3.1%-2.0%
Hokkaido Gas 9534.TJapan$468M+3%+1%8%n/a-6.6%+8.1%
Tokai 3167.TJapan$1.02B+9%+1%8%14.4×-5.6%+4.5%
Guizhou Gas (Group) 600903.SSChina$1.02B-9%-6%4%n/a8.0%+9.4%
Sala 2734.TJapan$456M+9%+3%4%n/an/an/a
Sichuan Shengda Forestry Industry 002259.SZChina$447M-27%-1%10%n/a16.9%+0.9%
Chongqing Gas 600917.SSChina$1.07B-12%-4%0%n/a15.0%+8.6%
Great Taipei Gas 9908.TWTaiwan$435M-3%0%14%n/a-5.4%-1.0%
Chengdu Gas 603053.SSChina$1.09B-16%-1%6%n/a-10.0%+5.1%
Clean Energy Fuels CLNEUnited States$421M-14%+4%-7%n/a17.0%+8.1%

Questions

Which companies are Henan Lantian Gas's closest peers?
The cockpit's peer set: Ascopiave (ASC.MI), Shenzhen Guangju Energy (000096.SZ), Shizuoka Gas (9543.T), Saibu Gas (9536.T), Anhui Province Natural Gas Development (603689.SS), K&O Energy (1663.T), Top Resource Energy (300332.SZ), Zhongyu Energy (3633.HK).
Is Henan Lantian Gas expensive compared with its peers?
On forward p/e it trades at 10.8× against a peer median of 15.0×, 2nd cheapest of 7 in its peer set. For today's price to make sense, revenue must grow about 0% a year for seven years (Req g). Recent delivered growth is +3%, so the hurdle is -3 pp: the price already allows for a slowdown.
How has Henan Lantian Gas stock performed?
Over six months to 6 Nov 2026 the shares returned -17.5% against -10.9% for the median peer; over one year -35.1%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.