Loading…
← CockpitCompetitor Analysis › 603861.SS Guangzhou Baiyun Electric Equipment Co., Ltd. Class AOpen in the cockpit ↗

Guangzhou Baiyun Electric Equipment Co., Ltd. Class A603861.SSCompetitor analysis, valuation and peers

China · CNY·Industrials›Electrical Products
Momentum weak 23
Mkt cap
$831M
US dollars, full cap
Free float
30%
of shares outstanding
$/day
$30.9M
20-day average traded
Fwd P/E
25.2×
forward earnings
ROIC−WACC
-2.6 pp
WACC 5.7%
Hurdle
n/a
no reverse DCF
Next earnings
173 days
28 Apr 2027
Close · CNYCN¥10.35
1D-1.1%
1W+8.4%
1M-5.9%
3M-14.6%
6M-35.0%
YTD-14.9%
1Y-12.1%
ATR %5.4%
52w lowhigh54.3% off high

What Guangzhou Baiyun Electric Equipment does

Employees: 3,938

Guangzhou Baiyun Electric Equipment at a glance

Size Guangzhou Baiyun Electric Equipment (603861.SS) is a China Industrials company (Electrical Products) with a market value of $831M, the 2673rd largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥10.35 on 6 Nov 2026.

Performance Over six months the shares fell 35.0%, against -35.7% for the median peer and -16.4% for the China market (cap-weighted) — 10th highest of 20 in its peer set.

Growth Revenue grew 6.3% over the last twelve months (peer median +14.4%); the operating margin is 4.4% (peer median 7.6%).

Valuation It trades at 25.2× forward earnings against a peer median of 16.8× (4th most expensive of 11).

Capital Return on invested capital runs 2.6 points below its cost of capital (5.7% WACC).

Next results Next results expected around 28 Apr 2027 (exchange calendar; dates can move).

Relative performance

608010011 May 202611 Aug 20266 Nov 2026603861.SS 64Peer median 60
Six months, rebased to 100: Guangzhou Baiyun Electric Equipment against the median of its 20 peers (local-currency closes).

Guangzhou Baiyun Electric Equipment financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥5.17BCN¥4.89BCN¥4.94BCN¥4.30BCN¥3.44B
Revenue growth—-1%+15%+25%—
Gross profitCN¥983MCN¥867MCN¥832MCN¥708MCN¥516M
EBITDAn/aCN¥350MCN¥327MCN¥231MCN¥148M
Net incomeCN¥208MCN¥204MCN¥196MCN¥110MCN¥35.7M
Free cash flow-CN¥111M-CN¥270M-CN¥115M-CN¥244MCN¥554M
Capital expenditureCN¥78.3MCN¥76.8MCN¥245MCN¥225MCN¥193M
Total debtCN¥3.94BCN¥3.10BCN¥3.00BCN¥3.02BCN¥3.72B

Quarterly statements and history in the cockpit →

Guangzhou Baiyun Electric Equipment competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-60%-40%-20%0%-40%-20%0%+20%0786002632688598603050ESABINDIA229640600590629068266038976052778137002606300443002801603275PRECWIRE688326RSGN603861.SS6-month return →1-month return →
Up and to the right = strong over both horizons. Guangzhou Baiyun Electric Equipment is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%20×30×40×0786002296406005906290002606300443002801603275PRECWIRERSGN603861.SSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Guangzhou Baiyun Electric Equipment is the large dot.

Guangzhou Baiyun Electric Equipment competitors and peer comparison

How Guangzhou Baiyun Electric Equipment compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Guangzhou Baiyun Electric Equipment against its 20 peers (data as of 6 Nov 2026)
Measure603861.SSPeer medianRank in peer set
1-month return-5.9%-13.2%6th highest of 21
6-month return-35.0%-35.7%10th highest of 20
Distance from 52-week high-54.3%-47.9%9th lowest of 21
Revenue growth (TTM)+6.3%+14.4%6th lowest of 21
Operating margin4.4%7.6%7th lowest of 21
Forward P/E25.2×16.8×4th most expensive of 11
ROIC minus cost of capital-2.6 pp+1.8 pp9th lowest of 20

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Guangzhou Baiyun Electric Equipment 603861.SSChina$831M-35%+6%4%25.2×n/an/a
Daejoo Electronic Materials 078600.KSSouth Korea$835M-53%+42%8%44.6×n/an/a
Kanohar Electricals KANOHAR.NSIndia$835Mn/a+45%27%n/a21.3%+29.1%
Jiangsu New Vision Automotive Electronics 2632.HKHong Kong$820M-50%+15%-5%n/an/an/a
KBC 688598.SSChina$842M+9%+47%-114%n/an/an/a
Shijiazhuang Kelin Electric 603050.SSChina$844M-36%-11%2%n/a23.2%+20.2%
Esab India ESABINDIA.NSIndia$816M-29%+13%17%n/a18.3%+17.2%
LS Eco Energy 229640.KSSouth Korea$848M-56%+31%7%21.7×5.4%+10.6%
Tellhow Sci-Tech 600590.SSChina$852M-56%-11%5%16.0×n/an/a
Longwell 6290.TWOTaiwan$854M-43%+13%15%15.1×13.7%+9.0%
Taiwan Puritic 6826.TWOTaiwan$807M-43%+14%16%n/a-14.4%+23.9%
Zhejiang Grandwall Electric Science & Technology 603897.SSChina$803M-50%+15%3%n/an/an/a
Xinya Electronic 605277.SSChina$794M-28%+12%7%n/a7.9%+31.5%
Honbridge 8137.HKHong Kong$792M0%+295%-12%n/an/an/a
Dalian Insulator 002606.SZChina$788M-17%+36%22%15.7×-4.8%+15.5%
Jinlei Technology 300443.SZChina$876M-40%-14%13%17.6×5.6%+11.1%
Hangzhou Weiguang Electronic 002801.SZChina$884M-21%+11%17%13.4×6.6%+13.1%
Shanghai Zhongchen Electronic Technology 603275.SSChina$778M-26%+21%14%26.0×n/an/a
Precision Wires India PRECWIRE.NSIndia$776M-1%+46%5%41.8×n/an/a
Beijing Jingwei Hirain Technologies 688326.SSChina$896M-40%+2%-5%n/an/an/a
R&S Group Holding AG Pref RSGN.SWSwitzerland$899M-22%+2%18%14.6×-7.0%+2.3%

Questions

Which companies are Guangzhou Baiyun Electric Equipment's closest peers?
The cockpit's peer set: Daejoo Electronic Materials (078600.KS), Kanohar Electricals (KANOHAR.NS), Jiangsu New Vision Automotive Electronics (2632.HK), KBC (688598.SS), Shijiazhuang Kelin Electric (603050.SS), Esab India (ESABINDIA.NS), LS Eco Energy (229640.KS), Tellhow Sci-Tech (600590.SS).
Is Guangzhou Baiyun Electric Equipment expensive compared with its peers?
On forward p/e it trades at 25.2× against a peer median of 16.8×, 4th most expensive of 11 in its peer set.
How has Guangzhou Baiyun Electric Equipment stock performed?
Over six months to 6 Nov 2026 the shares returned -35.0% against -35.7% for the median peer; over one year -12.1%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.