Employees: 1,921
Size Shanghai Chuangli (603012.SS) is a China Industrials company (Trucks/Construction/Farm Machinery) with a market value of $738M, the 2954th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥7.61 on 6 Nov 2026.
Performance Over six months the shares fell 12.1%, against -17.0% for the median peer and -16.4% for the China market (cap-weighted) — 9th highest of 21 in its peer set.
Growth Revenue fell 17.4% over the last twelve months (peer median +7.9%); the operating margin is 5.0% (peer median 3.5%).
Valuation It trades at 2.2× enterprise value to sales against a peer median of 2.4× (10th cheapest of 21).
Price implies For today's price to make sense, revenue must grow about 8% a year for seven years (Req g). Recent delivered growth is +3%, so the hurdle is +5 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 3.1 points below its cost of capital (7.0% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | CN¥2.63B | CN¥2.62B | CN¥3.09B | CN¥2.63B | CN¥2.59B |
| Revenue growth | — | -15% | +18% | +2% | — |
| Gross profit | CN¥1.10B | CN¥1.00B | CN¥1.14B | CN¥1.12B | CN¥1.15B |
| EBITDA | n/a | CN¥301M | CN¥444M | CN¥471M | CN¥509M |
| Net income | CN¥114M | CN¥106M | CN¥214M | CN¥402M | CN¥405M |
| Free cash flow | CN¥512M | CN¥10.0M | CN¥34.2M | CN¥195M | CN¥435M |
| Capital expenditure | CN¥159M | CN¥159M | CN¥228M | CN¥126M | CN¥61.7M |
| Total debt | CN¥1.30B | CN¥1.67B | CN¥1.28B | CN¥857M | CN¥745M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 603012.SS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -11.6% | -5.3% | 5th lowest of 21 |
| 6-month return | -12.1% | -17.0% | 9th highest of 21 |
| Distance from 52-week high | -30.1% | -31.0% | 9th highest of 21 |
| Revenue growth (TTM) | -17.4% | +7.9% | lowest of 21 |
| Operating margin | 5.0% | 3.5% | 9th highest of 21 |
| EV / Sales | 2.2× | 2.4× | 10th cheapest of 21 |
| Growth the price implies (Req g, 7 yrs) | 8.1% | 10.3% | 4th least demanding of 11 |
| Growth delivered (Del g) | +2.8% | +6.7% | 2nd lowest of 11 |
| Hurdle (Req g minus delivered) | +5.3 pp | +2.1 pp | 4th most demanding of 11 |
| ROIC minus cost of capital | -3.1 pp | -3.6 pp | 10th highest of 21 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Shanghai Chuangli 603012.SS | China | $738M | -12% | -17% | 5% | 2.2× | 8.1% | +2.8% |
| VBG VBG-B.ST | Sweden | $734M | -16% | +5% | 10% | 1.4× | 2.7% | +11.4% |
| Wetown Electric 688226.SS | China | $729M | -55% | +54% | 3% | 1.4× | n/a | n/a |
| Jinxi Axle 600495.SS | China | $728M | -6% | +19% | -1% | 2.5× | 22.1% | +2.6% |
| Niutech Technology 688309.SS | China | $753M | -10% | +79% | 26% | 9.9× | n/a | n/a |
| Shandong Mining Machinery 002526.SZ | China | $754M | -15% | -6% | 1% | 2.4× | n/a | n/a |
| Xiamen XGMA Machinery 600815.SS | China | $756M | -36% | +21% | -21% | 6.9× | n/a | n/a |
| Jianglong Shipbuilding 300589.SZ | China | $699M | -25% | -9% | -12% | 5.5× | n/a | n/a |
| Endur ENDUR.OL | Norway | $696M | +7% | +88% | 5% | 1.0× | 8.8% | +88.7% |
| Hangzhou Advance Gearbox 601177.SS | China | $786M | -19% | +1% | 4% | 2.5× | 14.5% | +4.6% |
| Gemac Engineering Machinery 301048.SZ | China | $801M | -8% | +7% | 8% | 1.4× | 4.1% | +4.0% |
| Greenworks (Jiangsu) 301260.SZ | China | $804M | -35% | -1% | -8% | 1.4× | n/a | n/a |
| Ajax Engineering AJAXENGG.NS | India | $676M | +1% | +1% | 12% | 3.0× | 25.4% | +23.2% |
| Manitowoc MTW | United States | $808M | -3% | +9% | 3% | 0.5× | 11.2% | +9.2% |
| Power HF 605100.SS | China | $816M | -35% | +17% | 2% | 5.8× | n/a | n/a |
| Astec Industries ASTE | United States | $822M | -33% | +19% | 5% | 0.7× | 9.5% | +6.6% |
| Chengdu Xiling Power Science & Technology 300733.SZ | China | $831M | -9% | +4% | 3% | 3.1× | n/a | n/a |
| Douglas Dynamics PLOW | United States | $839M | -20% | +23% | 13% | 1.5× | 5.6% | +6.4% |
| CSBC Corp. Taiwan 2208.TW | Taiwan | $642M | -18% | -15% | -5% | 2.9× | n/a | n/a |
| Beijing Tianma Intelligent Control Technology 688570.SS | China | $628M | -22% | -5% | -1% | 1.4× | 14.1% | +6.8% |
| Balu Forge Industries BALUFORGE.NS | India | $624M | -10% | +31% | 26% | 5.0× | n/a | n/a |