Loading…
Employees: 963
Size Hangzhou Jiebai (600814.SS) is a China Consumer Discretionary company (Department Stores) with a market value of $776M, the 2842nd largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥7.04 on 6 Nov 2026.
Performance Over six months the shares fell 9.4%, against -9.5% for the median peer and -16.4% for the China market (cap-weighted) — 11th highest of 21 in its peer set.
Growth Revenue fell 2.9% over the last twelve months (peer median -3.0%); the operating margin is 25.0% (peer median 3.3%).
Valuation It trades at 14.7× forward earnings against a peer median of 24.1× (4th cheapest of 10).
Price implies For today's price to make sense, revenue must grow about -22% a year for seven years (Req g). Recent delivered growth is -2%, so the hurdle is -20 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 19.4 points above its cost of capital (5.5% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | CN¥1.66B | CN¥1.57B | CN¥1.65B | CN¥1.90B | CN¥1.88B |
| Revenue growth | — | -5% | -13% | +1% | — |
| Gross profit | CN¥1.26B | CN¥882M | CN¥963M | CN¥1.15B | CN¥1.13B |
| EBITDA | n/a | CN¥747M | CN¥821M | CN¥986M | CN¥978M |
| Net income | CN¥239M | CN¥224M | CN¥247M | CN¥260M | CN¥238M |
| Free cash flow | CN¥598M | CN¥709M | CN¥596M | CN¥1.24B | CN¥511M |
| Capital expenditure | CN¥83.9M | CN¥58.6M | CN¥98.8M | CN¥39.8M | CN¥31.5M |
| Total debt | CN¥1.15B | CN¥1.36B | CN¥1.56B | CN¥1.68B | CN¥1.86B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 600814.SS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +2.3% | -0.9% | 8th highest of 21 |
| 6-month return | -9.4% | -9.5% | 11th highest of 21 |
| Distance from 52-week high | -37.0% | -35.7% | 11th highest of 21 |
| Revenue growth (TTM) | -2.9% | -3.0% | 10th highest of 21 |
| Operating margin | 25.0% | 3.3% | 3rd highest of 21 |
| Forward P/E | 14.7× | 24.1× | 4th cheapest of 10 |
| Growth the price implies (Req g, 7 yrs) | -21.8% | 4.9% | least demanding of 19 |
| Growth delivered (Del g) | -1.6% | -2.3% | 8th highest of 19 |
| Hurdle (Req g minus delivered) | -20.2 pp | +3.8 pp | 2nd least demanding of 19 |
| ROIC minus cost of capital | +19.4 pp | -1.7 pp | highest of 21 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Hangzhou Jiebai 600814.SS | China | $776M | -9% | -3% | 25% | 14.7× | -21.8% | -1.6% |
| Wushang 000501.SZ | China | $775M | -18% | -3% | 7% | 30.0× | 11.5% | -4.7% |
| Rainbow Digital Commercial 002419.SZ | China | $793M | -15% | -4% | 0% | 52.1× | -5.8% | -0.4% |
| Dashang 600694.SS | China | $827M | -10% | -4% | 12% | 12.2× | -18.9% | -5.1% |
| Matsuya 8237.T | Japan | $869M | +54% | -1% | 6% | 149.2× | 35.3% | -2.8% |
| Baida 600865.SS | China | $682M | +5% | +9% | 41% | n/a | 13.3% | -2.5% |
| Hefei Department Store 000417.SZ | China | $678M | -13% | -9% | 1% | 24.1× | 3.4% | +1.3% |
| Far Eastern Department Stores 2903.TW | Taiwan | $910M | -5% | -1% | 13% | n/a | 0.5% | -1.8% |
| Shanghai Join Buy 600838.SS | China | $628M | +9% | +6% | -28% | n/a | 22.2% | +0.4% |
| Guangzhou Grandbuy 002187.SZ | China | $600M | -8% | -49% | -2% | n/a | -5.3% | -2.0% |
| AEON Kyushu 2653.T | Japan | $597M | -3% | +3% | 2% | n/a | n/a | n/a |
| Shanghai Yimin Commercial 600824.SS | China | $572M | -12% | -12% | -2% | n/a | 11.8% | -7.6% |
| Nanjing Xinjiekou Department Store 600682.SS | China | $1.07B | -22% | -11% | -16% | n/a | 5.7% | +2.4% |
| Fujian Dongbai (Group) 600693.SS | China | $1.11B | -23% | -1% | 32% | 62.6× | 4.1% | +0.9% |
| Maoye Commercial 600828.SS | China | $1.13B | -13% | -22% | -3% | n/a | 12.9% | -8.4% |
| Xinjiang Winka Times Department Store 603101.SS | China | $502M | -36% | +5% | 9% | 22.6× | -4.2% | +2.6% |
| Kintetsu Department Store 8244.T | Japan | $491M | +16% | -1% | 5% | n/a | -6.2% | -10.5% |
| Hunan Friendship & Apollo Commercial 002277.SZ | China | $1.23B | -5% | -20% | -60% | n/a | 21.6% | -15.5% |
| Nanjing Central Emporium (Group) Stocks 600280.SS | China | $480M | -9% | -10% | -2% | n/a | 17.4% | -8.1% |
| Izumi 8273.T | Japan | $1.28B | -1% | +1% | 5% | 11.2× | n/a | n/a |
| Hyundaideptst 069960.KS | South Korea | $1.29B | -23% | -3% | 9% | 7.0× | -17.1% | +13.2% |