Loading…
Employees: 98
Size Integral (5842.T) is a Japan Financials company (Investment Managers) with a market value of $530M, the 1036th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥2,523 on 6 Nov 2026.
Performance Over six months the shares fell 31.2%, against -14.1% for the median peer and +1.8% for the Japan market (cap-weighted) — 5th lowest of 21 in its peer set.
Growth Revenue fell 18.3% over the last twelve months (peer median +25.2%); the operating margin is 99.6% (peer median 35.2%).
Next results Next results expected around 10 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥19.2B | ¥9.24B | ¥21.8B | ¥8.82B | ¥3.99B |
| Revenue growth | — | -58% | +148% | +121% | — |
| Gross profit | ¥13.9B | ¥8.43B | ¥20.0B | ¥8.21B | ¥3.46B |
| EBITDA | ¥19.5B | ¥9.61B | ¥26.2B | ¥11.2B | ¥3.19B |
| Net income | ¥13.1B | ¥6.08B | ¥18.1B | ¥7.57B | ¥2.02B |
| Free cash flow | ¥20.8B | ¥13.5B | ¥12.1B | ¥5.62B | ¥3.33B |
| Capital expenditure | ¥2.00M | ¥84.0M | ¥11.0M | ¥5.91M | ¥684,000 |
| Total debt | ¥10.5B | ¥3.83B | ¥3.41B | ¥5.22B | ¥7.01B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 5842.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -8.3% | -2.3% | 8th lowest of 21 |
| 6-month return | -31.2% | -14.1% | 5th lowest of 21 |
| Distance from 52-week high | -37.7% | -35.0% | 10th lowest of 21 |
| Revenue growth (TTM) | -18.3% | +25.2% | 2nd lowest of 21 |
| Operating margin | 99.6% | 35.2% | 3rd highest of 21 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Integral 5842.T | Japan | $530M | -31% | -18% | 100% | n/a | n/a | n/a |
| SBI Global Asset Management 4765.T | Japan | $535M | +2% | +263% | 22% | n/a | n/a | n/a |
| Institut de Developpement Industriel SCA IDIP.PA | France | $537M | -8% | -12% | 550% | n/a | n/a | n/a |
| Yangzijiang Financial YF8.SI | Singapore | $545M | -22% | -74% | 103% | n/a | n/a | n/a |
| Tatton Asset Management TAM.L | United Kingdom | $545M | +8% | +20% | 46% | n/a | n/a | n/a |
| Noah 6686.HK | Hong Kong | $515M | -43% | +5% | 32% | n/a | n/a | n/a |
| Vinci Compass Investments VINP | United States | $564M | -21% | +38% | 37% | n/a | n/a | n/a |
| Qualitas QAL.AX | Australia | $572M | -3% | +12% | 46% | n/a | n/a | n/a |
| Canara Robeco Asset Management CRAMC.NS | India | $473M | -11% | +17% | 62% | n/a | n/a | n/a |
| Sparx 8739.T | Japan | $470M | +22% | +30% | 52% | n/a | n/a | n/a |
| Evli EVLI.HE | Finland | $614M | -7% | +13% | 41% | n/a | n/a | n/a |
| Regal Partners RPL.AX | Australia | $626M | -15% | +97% | 56% | n/a | n/a | n/a |
| Mirae Asset Venture Investment 100790.KS | South Korea | $433M | -79% | +166% | 58% | n/a | n/a | n/a |
| HashKey 3887.HK | Hong Kong | $660M | -56% | +34% | -130% | n/a | n/a | n/a |
| MA Financial MAF.AX | Australia | $661M | -23% | +42% | 33% | n/a | n/a | n/a |
| AGF Management AGF-B.TO | Canada | $662M | -13% | +12% | 31% | n/a | n/a | n/a |
| China Merchants China Direct Investments 0133.HK | Hong Kong | $416M | -15% | +81% | -99% | n/a | n/a | n/a |
| Deutsche Beteiligungs DBAN.DE | Germany | $414M | -23% | +5% | -29% | n/a | n/a | n/a |
| Kunwu Jiuding Investment 600053.SS | China | $414M | -41% | -1% | -133% | n/a | n/a | n/a |
| Flat Capital FLAT-B.ST | Sweden | $413M | -10% | +2,082% | -707% | n/a | n/a | n/a |
| PensionBee PBEE.L | United Kingdom | $405M | -12% | +37% | -13% | n/a | n/a | n/a |