Loading…
← CockpitCompetitor Analysis › 5475.TWO Glotech Industrial CorpOpen in the cockpit ↗

Glotech Industrial Corp5475.TWOCompetitor analysis, valuation and peers

Taiwan · TWD·Industrials›Industrial Machinery
Momentum neutral 55
Mkt cap
$652M
US dollars, full cap
Free float
82%
of shares outstanding
$/day
$46.5M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
-7.2 pp
WACC 13.0%
Hurdle
n/a
no reverse DCF
Close · TWDNT$169.50
1D+1.8%
1W-4.2%
1M-7.9%
3M+26.5%
6M-56.3%
YTD+76.8%
1Y+176.1%
ATR %10.3%
52w lowhigh58.1% off high

What Glotech Industrial does

No business profile yet.

Glotech Industrial at a glance

Size Glotech Industrial (5475.TWO) is a Taiwan Industrials company (Industrial Machinery) with a market value of $652M, the 362nd largest of 687 Taiwan companies the cockpit tracks. Shares closed at NT$169.50 on 6 Nov 2026.

Performance Over six months the shares fell 56.3%, against -29.9% for the median peer and -3.4% for the Taiwan market (cap-weighted) — 2nd lowest of 20 in its peer set.

Growth Revenue grew 100.8% over the last twelve months (peer median +9.9%); the operating margin is 11.7% (peer median 7.4%).

Valuation It trades at 16.9× enterprise value to sales against a peer median of 1.8× (most expensive of 21).

Capital Return on invested capital runs 7.2 points below its cost of capital (13.0% WACC).

Relative performance

25507510011 May 202611 Aug 20266 Nov 2026Peer median 695475.TWO 45
Six months, rebased to 100: Glotech Industrial against the median of its 20 peers (local-currency closes).

Glotech Industrial financials

Reported figures in TWD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueNT$1.34BNT$876MNT$552MNT$539MNT$670M
Revenue growth—+59%+2%-19%—
Gross profitNT$361MNT$138M-NT$8.99M-NT$70.8M-NT$116M
EBITDANT$222MNT$28.6M-NT$98.5M-NT$160M-NT$226M
Net incomeNT$165M-NT$20.7M-NT$172M-NT$213M-NT$345M
Free cash flow-NT$343M-NT$342M-NT$45.1M-NT$272MNT$76.7M
Capital expenditureNT$166MNT$179MNT$64.5MNT$4.84MNT$27.9M
Total debtNT$1.45BNT$1.16BNT$857MNT$944MNT$855M

Quarterly statements and history in the cockpit →

Glotech Industrial competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-60%-40%-20%0%-40%-20%0%4585KRN33766033185715000821002026300293300441000404421630062927226881013445594300241830006668775475.TWO6-month return →1-month return →
Up and to the right = strong over both horizons. Glotech Industrial is the large dot.

Fundamentals: revenue growth against valuation

0%+50%+100%0×5×10×15×4585KRN337660331857153016770008210020263002930004044216300629272268810134453000665475.TWORevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Glotech Industrial is the large dot.

Glotech Industrial competitors and peer comparison

How Glotech Industrial compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Glotech Industrial against its 20 peers (data as of 6 Nov 2026)
Measure5475.TWOPeer medianRank in peer set
1-month return-7.9%-11.9%10th highest of 21
6-month return-56.3%-29.9%2nd lowest of 20
Distance from 52-week high-58.1%-47.8%4th lowest of 21
Revenue growth (TTM)+100.8%+9.9%highest of 21
Operating margin11.7%7.4%8th highest of 21
EV / Sales16.9×1.8×most expensive of 21
ROIC minus cost of capital-7.2 pp-2.7 pp4th lowest of 21
Net debt / EBITDA4.9×-1.3×most indebted of 10

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Glotech Industrial 5475.TWOTaiwan$652M-56%+101%12%16.9×n/an/a
Techman Robot 4585.TWTaiwan$652M-40%+33%6%10.9×50.5%+9.4%
Krn Heat Exchanger and Refrigeration KRN.NSIndia$651M-29%+77%15%6.8×n/an/a
Shin Zu Shing 3376.TWTaiwan$648M-47%-22%-2%1.9×n/an/a
Shuifa Gas 603318.SSChina$656M-45%-4%11%2.4×n/an/a
Furukawa 5715.TJapan$646M-24%+10%6%0.8×n/an/a
Zhejiang Xinxing Tools 301677.SZChina$658Mn/a+10%40%6.1×-1.0%+9.6%
J.S. Corrugating Machinery 000821.SZChina$659M-33%-32%1%1.1×n/an/a
Shandong Weida Machinery 002026.SZChina$660M-19%+2%9%1.4×7.5%-2.4%
Shenyang Blue Silver Industry Automatic Equipment 300293.SZChina$662M-30%-9%-13%4.0×n/an/a
Ningbo BaoSi Energy Equipment 300441.SZChina$640M-5%0%12%2.6×n/an/a
Changhong Huayi Compressor 000404.SZChina$665M-23%-6%5%0.5×-12.1%+2.4%
Asahi Yukizai 4216.TJapan$638M-8%+1%11%1.0×-1.8%+8.4%
Guangdong Kingstrong Technology 300629.SZChina$669M-29%+33%33%9.4×19.8%+4.2%
Chongqing Machinery & Electric 2722.HKHong Kong$634M-61%+20%1%0.5×13.5%+8.8%
Suntar Environmental Technology 688101.SSChina$670M-39%+20%24%1.8×0.0%+11.8%
RS Technologies 3445.TJapan$671M-34%+18%19%1.3×2.8%+24.6%
Noritz 5943.TJapan$633M-3%-1%2%0.4×4.1%+1.9%
Zhejiang Kangsheng 002418.SZChina$632M-34%+14%2%1.8×n/an/a
Sanchuan Wisdom Technology 300066.SZChina$632M-35%+16%-1%2.8×n/an/a
Obara 6877.TJapan$630M+12%+17%17%1.1×-0.2%+6.9%

Questions

Which companies are Glotech Industrial's closest peers?
The cockpit's peer set: Techman Robot (4585.TW), Krn Heat Exchanger and Refrigeration (KRN.NS), Shin Zu Shing (3376.TW), Shuifa Gas (603318.SS), Furukawa (5715.T), Zhejiang Xinxing Tools (301677.SZ), J.S. Corrugating Machinery (000821.SZ), Shandong Weida Machinery (002026.SZ).
Is Glotech Industrial expensive compared with its peers?
On ev / sales it trades at 16.9× against a peer median of 1.8×, most expensive of 21 in its peer set.
How has Glotech Industrial stock performed?
Over six months to 6 Nov 2026 the shares returned -56.3% against -29.9% for the median peer; over one year +176.1%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.