Employees: 1,074
Size Osaka Steel (5449.T) is a Japan Materials company (Steel) with a market value of $416M, the 1166th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥2,190 on 6 Nov 2026.
Performance Over six months the shares fell 10.9%, against -8.5% for the median peer and +1.8% for the Japan market (cap-weighted) — 10th lowest of 21 in its peer set.
Growth Revenue fell 16.9% over the last twelve months (peer median -1.8%); the operating margin is -1.6% (peer median 3.7%).
Valuation It trades at 0.8× enterprise value to sales against a peer median of 1.1× (9th cheapest of 21).
Capital Return on invested capital runs 5.9 points below its cost of capital (5.0% WACC).
Next results Next results expected around 2 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥87.4B | ¥95.1B | ¥116B | ¥117B | ¥117B |
| Revenue growth | — | -18% | -1% | 0% | — |
| Gross profit | ¥6.20B | ¥7.55B | ¥13.0B | ¥14.0B | ¥12.4B |
| EBITDA | ¥2.89B | ¥4.32B | ¥10.0B | ¥11.3B | ¥10.1B |
| Net income | -¥22.4B | -¥20.9B | ¥3.23B | ¥3.12B | ¥2.90B |
| Free cash flow | n/a | -¥1.86B | ¥154M | -¥4.28B | ¥1.32B |
| Capital expenditure | n/a | ¥10.7B | ¥7.46B | ¥3.22B | ¥3.77B |
| Total debt | ¥11.5B | ¥16.6B | ¥18.3B | ¥16.7B | ¥29.7B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 5449.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -9.5% | -9.9% | 11th highest of 21 |
| 6-month return | -10.9% | -8.5% | 10th lowest of 21 |
| Distance from 52-week high | -44.4% | -32.6% | 8th lowest of 21 |
| Revenue growth (TTM) | -16.9% | -1.8% | 2nd lowest of 21 |
| Operating margin | -1.6% | 3.7% | 4th lowest of 21 |
| EV / Sales | 0.8× | 1.1× | 9th cheapest of 21 |
| ROIC minus cost of capital | -5.9 pp | -3.6 pp | 6th lowest of 20 |
| Net debt / EBITDA | 0.3× | 1.4× | 6th least indebted of 17 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Osaka Steel 5449.T | Japan | $416M | -11% | -17% | -2% | 0.8× | n/a | n/a |
| Shengtak New Material 300881.SZ | China | $416M | -50% | +9% | 4% | 1.3× | n/a | n/a |
| China Oriental 0581.HK | Hong Kong | $413M | -31% | 0% | 2% | 0.2× | n/a | n/a |
| Hsin Kuang Steel 2031.TW | Taiwan | $418M | +6% | -3% | 8% | 1.4× | 1.3% | +11.3% |
| SK oceanplant 100090.KS | South Korea | $430M | -62% | -5% | 8% | 0.9× | n/a | n/a |
| Liaoning Fu-An Heavy Industry 603315.SS | China | $439M | -46% | -4% | 3% | 3.2× | 31.1% | +7.5% |
| Topy Industries 7231.T | Japan | $440M | +1% | +2% | 2% | 0.3× | 6.0% | +5.8% |
| Kalyani Steels KSL.NS | India | $392M | -5% | -5% | 17% | 2.0× | 19.1% | +9.4% |
| Chun Yuan Steel Industry 2010.TW | Taiwan | $445M | -8% | +2% | 8% | 0.7× | -11.7% | +4.7% |
| Steelcast STEELCAS.NS | India | $387M | +23% | +9% | 24% | 8.3× | 30.2% | +22.2% |
| Electrosteel Castings ELECTCAST.NS | India | $450M | -25% | -16% | 2% | 0.7× | 12.6% | +11.3% |
| Ferrexpo FXPO.L | United Kingdom | $453M | -55% | -39% | -1% | 0.8× | n/a | n/a |
| Kirloskar Industries KIRLOSIND.NS | India | $381M | +2% | +4% | 8% | 0.5× | 3.2% | +27.5% |
| Kyoei Steel 5440.T | Japan | $455M | -13% | +7% | 4% | 0.3× | -7.0% | +6.8% |
| Shanxi Antai 600408.SS | China | $456M | -8% | -5% | -3% | 0.8× | 28.8% | -10.7% |
| Venus Pipes & Tubes VENUSPIPES.NS | India | $377M | +21% | +22% | 14% | 2.9× | n/a | n/a |
| Vardhman Special Steels VSSL.NS | India | $371M | +31% | +15% | 11% | 1.8× | n/a | n/a |
| Guangdong Sanhe Pile 003037.SZ | China | $466M | -28% | -9% | 1% | 0.8× | n/a | n/a |
| Jiangsu Wujin Stainless Steel Pipe 603878.SS | China | $360M | -46% | -9% | -4% | 1.2× | 6.6% | -0.6% |
| John Cockerill India COCKERILL.NS | India | $358M | +23% | +174% | -1% | 3.6× | 21.5% | +0.4% |
| Tubacex TUB.MC | Spain | $358M | -6% | -7% | -2% | 1.2× | 15.7% | +9.3% |