Loading…

Cuorips Inc.4894.TCompetitor analysis, valuation and peers

Japan · JPY·Health Care›Biotechnology
Momentum leader 80
Mkt cap
$341M
US dollars, full cap
Free float
70%
of shares outstanding
$/day
$7.40M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
-78.5 pp
WACC 5.0%
Hurdle
n/a
no reverse DCF
Next earnings
7 days
13 Nov 2026
Close · JPY¥6,050
1D-7.6%
1W-17.7%
1M-6.9%
3M+33.4%
6M-9.2%
YTD+0.3%
1Y-10.9%
ATR %6.9%
52w lowhigh51.2% off high

What Cuorips does

Employees: 51

Cuorips at a glance

Size Cuorips (4894.T) is a Japan Health Care company (Biotechnology) with a market value of $341M, the 1278th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥6,050 on 6 Nov 2026.

Performance Over six months the shares fell 9.2%, against -28.2% for the median peer and +1.8% for the Japan market (cap-weighted) — 5th highest of 18 in its peer set.

Growth Revenue fell 50.6% over the last twelve months (peer median +7.0%); the operating margin is -947.3% (peer median -279.2%).

Valuation It trades at 392.1× enterprise value to sales against a peer median of 10.7× (4th most expensive of 17).

Capital Return on invested capital runs 78.5 points below its cost of capital (5.0% WACC).

Next results Next results expected around 13 Nov 2026 (exchange calendar; dates can move).

Relative performance

608010011 May 202611 Aug 20266 Nov 20264894.T 91Peer median 71
Six months, rebased to 100: Cuorips against the median of its 20 peers (local-currency closes).

Cuorips financials

Reported figures in JPY; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue¥129M¥212M¥175M¥23.1M¥38.3M
Revenue growth—+21%+658%-40%—
Gross profit¥5.13M¥45.9M¥91.6M-¥60.5M-¥57.6M
EBITDA-¥1.12B-¥997M-¥514M-¥518M-¥372M
Net income-¥1.14B-¥1.02B-¥644M-¥632M-¥452M
Free cash flown/a-¥1.10B-¥893M-¥475M-¥407M
Capital expendituren/a¥49.8M¥89.8M¥35.9M¥10.6M
Total debt¥0¥0¥0¥0¥0

Quarterly statements and history in the cockpit →

Cuorips competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%+100%0%+50%ALECFENCPROKBNTC69451873210538802617AGENLYELSRZNGALTXFOR4561600869004894.T6-month return →1-month return →
Up and to the right = strong over both horizons. Cuorips is the large dot.

Fundamentals: revenue growth against valuation

0%+200%+400%0×2,500×5,000×7,500×ALECFENCPROK187376303880ALLO3952LYEL4561604894.TRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Cuorips is the large dot.

Cuorips competitors and peer comparison

How Cuorips compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Cuorips against its 20 peers (data as of 6 Nov 2026)
Measure4894.TPeer medianRank in peer set
1-month return-6.9%-13.7%8th highest of 20
6-month return-9.2%-28.2%5th highest of 18
Distance from 52-week high-51.2%-54.6%7th highest of 20
Revenue growth (TTM)-50.6%+7.0%6th lowest of 16
Operating margin-947.3%-279.2%5th lowest of 17
EV / Sales392.1×10.7×4th most expensive of 17
ROIC minus cost of capital-78.5 pp-10.0 pp4th lowest of 10

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Cuorips 4894.TJapan$341M-9%-51%-947%392.1×n/an/a
Alector ALECUnited States$340M+9%-83%-857%14.4×n/an/a
Fennec Pharmaceuticals FENCUnited States$344M+42%+78%-3%5.1×n/an/a
ProKidney PROKUnited States$345M-39%+55%-21,665%1,556.3×n/an/a
Benitec Biopharma BNTCUnited States$333M-22%n/an/an/an/an/a
AP Biosciences 6945.TWOTaiwan$330M-32%-100%n/an/an/an/a
Viva Biotech 1873.HKHong Kong$354M-14%+7%10%1.2×5.6%+19.1%
Laekna 2105.HKHong Kong$328M-57%n/a-57%4.8×n/an/a
IMPACT Therapeutics 7630.HKHong Kong$325Mn/a+395%-173%9.9×n/an/a
Medtide 3880.HKHong Kong$358M-9%+14%36%2.7×n/an/a
Allogene Therapeutics ALLOUnited States$359M-54%-100%-3,886%22.8×n/an/a
TransThera Sciences (Nanjing) 2617.HKHong Kong$323M-83%n/a-751%36.4×n/an/a
Agenus AGENUnited States$323M+87%+30%27%4.4×n/an/a
Aspen Neuroscience ASPEUnited States$362Mn/an/an/an/an/an/a
Zhejiang Laifual Drive 3952.HKHong Kong$363Mn/a+142%-11%7.1×n/an/a
Lyell Immunopharma LYELUnited States$364M-23%-55%-729,281%7,653.4×n/an/a
Surrozen SRZNUnited States$364M-35%-9%-385%23.3×n/an/a
Galectin Therapeutics GALTUnited States$317M+50%n/an/an/an/an/a
X4 Pharmaceuticals XFORUnited States$315M-28%-52%-555%11.6×n/an/a
G2GBIO 456160.KSSouth Korea$370M-65%-45%-2,884%775.0×n/an/a
Medy-Tox 086900.KSSouth Korea$310M-39%+7%7%2.0×6.0%+11.9%

Questions

Which companies are Cuorips's closest peers?
The cockpit's peer set: Alector (ALEC), Fennec Pharmaceuticals (FENC), ProKidney (PROK), Benitec Biopharma (BNTC), AP Biosciences (6945.TWO), Viva Biotech (1873.HK), Laekna (2105.HK), IMPACT Therapeutics (7630.HK).
Is Cuorips expensive compared with its peers?
On ev / sales it trades at 392.1× against a peer median of 10.7×, 4th most expensive of 17 in its peer set.
How has Cuorips stock performed?
Over six months to 6 Nov 2026 the shares returned -9.2% against -28.2% for the median peer; over one year -10.9%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.