Loading…
Employees: 467
Size Osaka Organic Chemical Industry (4187.T) is a Japan Information Technology company (Electronic Equipment/Instruments) with a market value of $518M, the 1051st largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥3,690 on 6 Nov 2026.
Performance Over six months the shares fell 21.1%, against -29.4% for the median peer and +1.8% for the Japan market (cap-weighted) — 7th highest of 21 in its peer set.
Growth Revenue grew 17.5% over the last twelve months (peer median +5.6%); the operating margin is 21.8% (peer median 3.8%).
Valuation It trades at 11.8× forward earnings against a peer median of 18.0× (2nd cheapest of 12).
Price implies For today's price to make sense, revenue must grow about 7% a year for seven years (Req g). Recent delivered growth is +5%, so the hurdle is +2 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 0.7 points above its cost of capital (14.5% WACC).
Next results Next results expected around 14 Jan 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥41.9B | ¥36.3B | ¥32.7B | ¥28.9B | ¥32.2B |
| Revenue growth | — | +11% | +13% | -10% | — |
| Gross profit | ¥14.8B | ¥11.5B | ¥9.67B | ¥7.94B | ¥10.3B |
| EBITDA | ¥11.9B | ¥9.21B | ¥7.91B | ¥6.03B | ¥8.24B |
| Net income | ¥8.78B | ¥6.89B | ¥4.04B | ¥3.27B | ¥4.73B |
| Free cash flow | n/a | ¥5.87B | ¥7.57B | -¥337M | -¥774M |
| Capital expenditure | n/a | ¥1.22B | ¥1.04B | ¥4.74B | ¥5.52B |
| Total debt | ¥929M | ¥1.40B | ¥3.53B | ¥4.94B | ¥3.60B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 4187.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -22.1% | -11.8% | 6th lowest of 21 |
| 6-month return | -21.1% | -29.4% | 7th highest of 21 |
| Distance from 52-week high | -40.4% | -46.8% | 7th highest of 21 |
| Revenue growth (TTM) | +17.5% | +5.6% | 5th highest of 21 |
| Operating margin | 21.8% | 3.8% | 3rd highest of 21 |
| Forward P/E | 11.8× | 18.0× | 2nd cheapest of 12 |
| Growth the price implies (Req g, 7 yrs) | 6.9% | 8.3% | 6th least demanding of 13 |
| Growth delivered (Del g) | +4.8% | +9.7% | 2nd lowest of 13 |
| Hurdle (Req g minus delivered) | +2.1 pp | -5.5 pp | 5th most demanding of 13 |
| ROIC minus cost of capital | +0.7 pp | -4.1 pp | 3rd highest of 19 |
| EV / EBITDA | 5.6× | 11.8× | cheapest of 9 |
| Net debt / EBITDA | -1.3× | -1.3× | 5th most indebted of 10 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Osaka Organic Chemical Industry 4187.T | Japan | $518M | -21% | +18% | 22% | 11.8× | 6.9% | +4.8% |
| Anhui Wanyi Science And Technology Co. Ltd. Class 1 688600.SS | China | $522M | -11% | +4% | 5% | 33.4× | 34.5% | +11.2% |
| Zhejiang Wellsun Intelligent Technology 300882.SZ | China | $510M | -35% | +13% | -1% | n/a | n/a | n/a |
| Shanghai Hi-Tech Control System 002184.SZ | China | $507M | -16% | -16% | -3% | n/a | n/a | n/a |
| Goldcard Smart 300349.SZ | China | $531M | -33% | -5% | 4% | 18.0× | 2.9% | +10.8% |
| SZZT Electronics 002197.SZ | China | $506M | -32% | +25% | -17% | n/a | n/a | n/a |
| Espec 6859.T | Japan | $504M | +7% | +9% | 10% | 12.5× | 7.1% | +12.6% |
| IDEC 6652.T | Japan | $534M | -11% | +17% | 10% | 10.1× | 0.7% | +6.2% |
| Beijing ConST Instruments Technology 300445.SZ | China | $536M | -23% | +7% | 19% | 21.8× | 9.4% | +15.5% |
| Nippon Ceramic 6929.T | Japan | $501M | -14% | +3% | 23% | 12.7× | -4.5% | +9.8% |
| Merry Electronics 2439.TW | Taiwan | $493M | -26% | +9% | 2% | 17.9× | -5.0% | +6.2% |
| Integrated Electronic Systems Lab Co 002339.SZ | China | $486M | -34% | +11% | -2% | n/a | 15.8% | +8.2% |
| Wiscom System 002090.SZ | China | $485M | -27% | -4% | 1% | n/a | 34.3% | -3.4% |
| Babcock & Wilcox Enterprises BW | United States | $484M | -78% | +40% | 4% | 12.2× | n/a | n/a |
| Sinosun Technology 300333.SZ | China | $482M | +3% | +2% | -13% | n/a | n/a | n/a |
| YC Corporation 232140.KS | South Korea | $558M | -57% | +26% | 11% | 22.7× | 17.9% | +9.7% |
| Grade Upon Technology 6739.TWO | Taiwan | $481M | -52% | +99% | 57% | n/a | 12.4% | +26.7% |
| Careray Digital Medical Technology 688607.SS | China | $479M | -45% | +2% | -10% | 72.5× | n/a | n/a |
| Chengdu Zhimingda Electronics 688636.SS | China | $474M | -58% | -12% | 13% | 21.9× | n/a | n/a |
| Hebei Sailhero Environmental Protection High-Tech 300137.SZ | China | $569M | -56% | -17% | -13% | n/a | n/a | n/a |
| Henan Splendor Science and Technology 002296.SZ | China | $470M | -23% | -36% | 18% | n/a | 6.3% | +6.6% |