Loading…
Employees: 85
Size Loadstar Capital KK (3482.T) is a Japan Real Estate company (Real Estate Development) with a market value of $361M, the 1245th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥2,315 on 6 Nov 2026.
Performance Over six months the shares fell 8.2%, against -12.6% for the median peer and +1.8% for the Japan market (cap-weighted) — 8th highest of 21 in its peer set.
Growth Revenue grew 25.2% over the last twelve months (peer median +6.2%); the operating margin is 26.6% (peer median 11.4%).
Valuation It trades at 5.0× forward earnings against a peer median of 9.1× (cheapest of 9).
Next results Next results expected around 5 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥48.8B | ¥44.6B | ¥34.4B | ¥28.7B | ¥23.6B |
| Revenue growth | — | +30% | +20% | +22% | — |
| Gross profit | ¥15.6B | ¥15.4B | ¥13.4B | ¥10.1B | ¥9.36B |
| EBITDA | ¥14.7B | ¥14.9B | ¥12.4B | ¥8.94B | ¥8.13B |
| Net income | ¥7.33B | ¥7.98B | ¥6.87B | ¥4.88B | ¥4.84B |
| Free cash flow | n/a | -¥2.79B | -¥18.7B | -¥790M | -¥1.67B |
| Capital expenditure | n/a | ¥172M | ¥51.0M | ¥1.00M | ¥156M |
| Total debt | ¥87.8B | ¥69.7B | ¥62.8B | ¥41.9B | ¥37.8B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 3482.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -5.5% | -6.6% | 10th highest of 21 |
| 6-month return | -8.2% | -12.6% | 8th highest of 21 |
| Distance from 52-week high | -27.0% | -27.3% | 10th highest of 21 |
| Revenue growth (TTM) | +25.2% | +6.2% | 7th highest of 21 |
| Operating margin | 26.6% | 11.4% | 5th highest of 21 |
| Forward P/E | 5.0× | 9.1× | cheapest of 9 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Loadstar Capital KK 3482.T | Japan | $361M | -8% | +25% | 27% | 5.0× | n/a | n/a |
| Heimstaden AB Pref Registered HEIM-PREF.ST | Sweden | $362M | -15% | +1% | 60% | n/a | n/a | n/a |
| Shihlin Paper 1903.TW | Taiwan | $360M | -7% | -2% | -11% | n/a | n/a | n/a |
| BEIH-Property 600791.SS | China | $359M | -61% | -59% | -71% | n/a | n/a | n/a |
| Stenhus Fastigheter i Norden SFAST.ST | Sweden | $363M | -11% | +6% | 72% | 9.1× | n/a | n/a |
| American Realty Investors ARL | United States | $363M | +63% | +7% | -18% | n/a | n/a | n/a |
| Tande 600665.SS | China | $364M | -22% | -53% | -27% | 6.4× | n/a | n/a |
| FRP FRPH | United States | $358M | -12% | +2% | 12% | n/a | n/a | n/a |
| Kimou Environmental 6805.HK | Hong Kong | $357M | -2% | +38% | 14% | n/a | n/a | n/a |
| LA Holdings Co.,Ltd 2986.T | Japan | $365M | -16% | -4% | 18% | n/a | n/a | n/a |
| Far East Orchard O10.SI | Singapore | $368M | -25% | +118% | 10% | 11.9× | n/a | n/a |
| LSL Property Services LSL.L | United Kingdom | $354M | +25% | +6% | 14% | 9.9× | n/a | n/a |
| Liaoning HeZhan Energy 000809.SZ | China | $369M | -21% | +36% | -3% | n/a | n/a | n/a |
| Ever Sunshine Services 1995.HK | Hong Kong | $370M | -15% | +5% | 10% | 5.6× | n/a | n/a |
| Fj Next 8935.T | Japan | $371M | +19% | +26% | 11% | n/a | n/a | n/a |
| Patrimoine et Commerce PAT.PA | France | $373M | -13% | +1% | 70% | 9.2× | n/a | n/a |
| Ashiana Housing ASHIANA.NS | India | $374M | -6% | +37% | 12% | n/a | n/a | n/a |
| Nivika Fastigheter NIVI-B.ST | Sweden | $348M | -1% | +14% | 66% | 14.7× | n/a | n/a |
| Cedar Woods Properties CWP.AX | Australia | $375M | -12% | +8% | 20% | 7.2× | n/a | n/a |
| Dongguan Winnerway Industrial Zone 000573.SZ | China | $345M | -29% | +52% | -8% | n/a | n/a | n/a |
| Paslin Digital Technology 600215.SS | China | $378M | -14% | +14% | -25% | n/a | n/a | n/a |