Loading…
Employees: 2,897
Size KI-Star Real Estate (3465.T) is a Japan Real Estate company (Real Estate Development) with a market value of $633M, the 947th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥3,150 on 6 Nov 2026.
Performance Over six months the shares was unchanged, against -10.7% for the median peer and +1.8% for the Japan market (cap-weighted) — 4th highest of 21 in its peer set.
Growth Revenue grew 14.6% over the last twelve months (peer median +0.2%); the operating margin is 7.7% (peer median 20.7%).
Valuation It trades at 5.0× forward earnings against a peer median of 5.4× (3rd cheapest of 8).
Next results Next results expected around 12 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥412B | ¥394B | ¥343B | ¥283B | ¥242B |
| Revenue growth | — | +15% | +21% | +17% | — |
| Gross profit | ¥61.5B | ¥56.1B | ¥42.0B | ¥32.6B | ¥37.7B |
| EBITDA | ¥32.2B | ¥28.4B | ¥18.4B | ¥12.5B | ¥20.2B |
| Net income | ¥17.8B | ¥15.4B | ¥8.86B | ¥6.74B | ¥11.8B |
| Free cash flow | n/a | -¥27.9B | -¥1.04B | -¥16.0B | -¥16.9B |
| Capital expenditure | n/a | ¥443M | ¥450M | ¥810M | ¥616M |
| Total debt | ¥238B | ¥223B | ¥184B | ¥154B | ¥114B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 3465.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +0.6% | -2.5% | 7th highest of 21 |
| 6-month return | 0.0% | -10.7% | 4th highest of 21 |
| Distance from 52-week high | -24.7% | -27.8% | 9th highest of 21 |
| Revenue growth (TTM) | +14.6% | +0.2% | 6th highest of 21 |
| Operating margin | 7.7% | 20.7% | 7th lowest of 21 |
| Forward P/E | 5.0× | 5.4× | 3rd cheapest of 8 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| KI-Star Real Estate 3465.T | Japan | $633M | 0% | +15% | 8% | 5.0× | n/a | n/a |
| Kowloon Development 0034.HK | Hong Kong | $638M | -21% | -47% | 11% | n/a | n/a | n/a |
| ES-CON JAPAN 8892.T | Japan | $641M | -10% | +34% | 20% | n/a | n/a | n/a |
| Smartworks Coworking Spaces SMARTWORKS.NS | India | $623M | +12% | +31% | 21% | 54.9× | n/a | n/a |
| Chengdu New Tianfu Culture Tourism Development 000558.SZ | China | $650M | -21% | +8% | -3% | n/a | n/a | n/a |
| Citycon CTY1S.HE | Finland | $612M | +1% | -2% | 59% | 4.8× | n/a | n/a |
| Nirlon NIRLON.NS | India | $611M | +9% | +5% | 69% | n/a | n/a | n/a |
| China Fortune Land Development 600340.SS | China | $660M | -12% | -43% | -201% | n/a | n/a | n/a |
| Zhejiang China Light & Textile Industrial City 600790.SS | China | $660M | -23% | -9% | -34% | n/a | n/a | n/a |
| Nordeste Properties Socimi SCHST.MC | Spain | $661M | -2% | +9% | 63% | n/a | n/a | n/a |
| Zambal Spain SOCIMI YZBL.MC | Spain | $663M | -1% | +1% | 45% | n/a | n/a | n/a |
| DA-LI DEVELOPMENT 6177.TW | Taiwan | $599M | -8% | +94% | 31% | 5.0× | n/a | n/a |
| HDC 012630.KS | South Korea | $676M | -29% | -10% | 12% | 2.2× | n/a | n/a |
| Bassac BASS.PA | France | $679M | -19% | +16% | 8% | 5.4× | n/a | n/a |
| Beijing Huayuan Xinhang 600743.SS | China | $679M | -22% | -77% | -18% | n/a | n/a | n/a |
| Hong Fok H30.SI | Singapore | $590M | -8% | -1% | 43% | n/a | n/a | n/a |
| MLP MLG.WA | Poland | $588M | -5% | +20% | 48% | 9.5× | n/a | n/a |
| Beijing North Star 601588.SS | China | $683M | -22% | -12% | -21% | n/a | n/a | n/a |
| Hemnet HEM.ST | Sweden | $691M | -31% | -18% | 37% | 18.6× | n/a | n/a |
| RiseSun Real Estate Development 002146.SZ | China | $691M | -21% | -48% | -40% | n/a | n/a | n/a |
| C C Land 1224.HK | Hong Kong | $579M | -2% | +14% | 40% | n/a | n/a | n/a |