Loading…
← CockpitCompetitor Analysis › 3252.T JINUSHI Co.,Ltd.Open in the cockpit ↗

JINUSHI Co.,Ltd.3252.TCompetitor analysis, valuation and peers

Japan · JPY·Real Estate›Real Estate Development
Momentum neutral 56
Mkt cap
$400M
US dollars, full cap
Free float
74%
of shares outstanding
$/day
$2.91M
20-day average traded
Fwd P/E
7.3×
forward earnings
ROIC−WACC
n/a
WACC 5.0%
Hurdle
n/a
no reverse DCF
Next earnings
102 days
16 Feb 2027
Close · JPY¥2,924
1D+7.3%
1W+9.3%
1M+8.9%
3M+1.5%
6M-13.0%
YTD-4.0%
1Y-1.6%
ATR %2.2%
52w lowhigh20.5% off high

What JINUSHI does

Employees: 116

JINUSHI at a glance

Size JINUSHI (3252.T) is a Japan Real Estate company (Real Estate Development) with a market value of $400M, the 1186th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥2,924 on 6 Nov 2026.

Performance Over six months the shares fell 13.0%, against -10.1% for the median peer and +1.8% for the Japan market (cap-weighted) — 8th lowest of 21 in its peer set.

Growth Revenue grew 36.9% over the last twelve months (peer median -6.3%); the operating margin is 12.6% (peer median 21.7%).

Valuation It trades at 7.3× forward earnings against a peer median of 11.5× (3rd cheapest of 10).

Next results Next results expected around 16 Feb 2027 (exchange calendar; dates can move).

Relative performance

809010011 May 202611 Aug 20266 Nov 2026Peer median 913252.T 88
Six months, rebased to 100: JINUSHI against the median of its 20 peers (local-currency closes).

JINUSHI financials

Reported figures in JPY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue¥71.1B¥76.3B¥57.1B¥31.6B¥49.9B
Revenue growth—+34%+81%-37%—
Gross profit¥14.8B¥13.8B¥13.3B¥10.4B¥10.8B
EBITDA¥9.41B¥8.91B¥8.89B¥6.36B¥6.56B
Net income¥6.68B¥7.37B¥6.09B¥4.71B¥3.64B
Free cash flown/a-¥27.7B-¥4.72B-¥25.9B¥19.6B
Capital expendituren/a¥24.4B¥408M¥664M¥379M
Total debt¥142B¥84.6B¥62.9B¥62.8B¥37.2B

Quarterly statements and history in the cockpit →

JINUSHI competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%-20%0%+20%CLRAGIIL600322RAYMONDRELHEBA-BMRD000926JOMATARC9993TPFGBDXSRV99403990INDIQUBE60062002723252.T6-month return →1-month return →
Up and to the right = strong over both horizons. JINUSHI is the large dot.

Fundamentals: revenue growth against valuation

-100%-50%0%0×50×100×CLRAGIILHEBA-BJOMAMURTPFG39903252.TRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. JINUSHI is the large dot.

JINUSHI competitors and peer comparison

How JINUSHI compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

JINUSHI against its 20 peers (data as of 6 Nov 2026)
Measure3252.TPeer medianRank in peer set
1-month return+8.9%-3.0%3rd highest of 21
6-month return-13.0%-10.1%8th lowest of 21
Distance from 52-week high-20.5%-26.5%7th highest of 21
Revenue growth (TTM)+36.9%-6.3%3rd highest of 20
Operating margin12.6%21.7%9th lowest of 21
Forward P/E7.3×11.5×3rd cheapest of 10

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
JINUSHI 3252.TJapan$400M-13%+37%13%7.3×n/an/a
Clerhp Estructuras CLR.MCSpain$399M+154%-19%40%117.7×n/an/a
Agi Infra AGIIL.NSIndia$398M-19%+4%31%57.9×n/an/a
Tianjin Jintou State-owned Urban Development 600322.SSChina$398M-12%-79%-127%n/an/an/a
Raymond Realty RAYMONDREL.NSIndia$398M-13%n/a16%8.6×n/an/a
HEBA Fastighets HEBA-B.STSweden$397M-7%+5%66%16.4×n/an/a
Melcor Developments MRD.TOCanada$405M+2%-10%35%n/an/an/a
Hubei Fuxing Science and Technology 000926.SZChina$394M-20%-47%-125%n/an/an/a
John Mattson Fastighetsforetagen JOMA.STSweden$406M-10%+5%65%19.8×n/an/a
Murapol MUR.WAPoland$393M-9%-6%22%6.1×n/an/a
TARC TARC.NSIndia$391M-11%+83%2%n/an/an/a
Radiance Holdings (Group) 9993.HKHong Kong$410M-22%-25%-24%n/an/an/a
Property Franchise TPFG.LUnited Kingdom$412M+3%+8%28%11.5×n/an/a
GSH BDX.SISingapore$389M+22%-14%-9%n/an/an/a
Servcorp SRV.AXAustralia$388M-11%+4%25%7.4×n/an/a
Sinyi Realty 9940.TWTaiwan$412M-6%-3%8%n/an/an/a
Midea Real Estate 3990.HKHong Kong$413M-33%-93%21%5.5×n/an/a
Indiqube Spaces INDIQUBE.NSIndia$418M+7%+37%-5%n/an/an/a
Shanghai Tianchen 600620.SSChina$382M-33%-69%-35%n/an/an/a
Shui On Land 0272.HKHong Kong$419M-25%-47%35%n/an/an/a
Fidere Patrimonio Socimi SAU YFID.MCSpain$423M-8%0%38%n/an/an/a

Questions

Which companies are JINUSHI's closest peers?
The cockpit's peer set: Clerhp Estructuras (CLR.MC), Agi Infra (AGIIL.NS), Tianjin Jintou State-owned Urban Development (600322.SS), Raymond Realty (RAYMONDREL.NS), HEBA Fastighets (HEBA-B.ST), Melcor Developments (MRD.TO), Hubei Fuxing Science and Technology (000926.SZ), John Mattson Fastighetsforetagen (JOMA.ST).
Is JINUSHI expensive compared with its peers?
On forward p/e it trades at 7.3× against a peer median of 11.5×, 3rd cheapest of 10 in its peer set.
How has JINUSHI stock performed?
Over six months to 6 Nov 2026 the shares returned -13.0% against -10.1% for the median peer; over one year -1.6%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.