Loading…
Employees: 217
Size Jiangsu Boiln Plastics (301003.SZ) is a China Industrials company (Miscellaneous Manufacturing) with a market value of $688M, the 3095th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥47.25 on 6 Nov 2026.
Performance Over six months the shares fell 10.7%, against -23.6% for the median peer and -16.4% for the China market (cap-weighted) — 5th highest of 21 in its peer set.
Growth Revenue grew 6.7% over the last twelve months (peer median +5.2%); the operating margin is 20.3% (peer median 5.0%).
Valuation It trades at 24.7× forward earnings against a peer median of 25.4× (6th cheapest of 12).
Price implies For today's price to make sense, revenue must grow about 21% a year for seven years (Req g). Recent delivered growth is +4%, so the hurdle is +18 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 9.0 points above its cost of capital (9.5% WACC).
Next results Next results expected around 2 Mar 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | CN¥622M | CN¥543M | CN¥642M | CN¥506M | CN¥515M |
| Revenue growth | — | -15% | +27% | -2% | — |
| Gross profit | CN¥217M | CN¥161M | CN¥199M | CN¥164M | CN¥137M |
| EBITDA | n/a | CN¥136M | CN¥152M | CN¥121M | CN¥97.5M |
| Net income | CN¥110M | CN¥102M | CN¥141M | CN¥115M | CN¥113M |
| Free cash flow | CN¥77.0M | CN¥135M | CN¥96.0M | -CN¥3.59M | CN¥58.1M |
| Capital expenditure | CN¥25.1M | CN¥46.8M | CN¥41.0M | CN¥141M | CN¥127M |
| Total debt | CN¥54.8M | CN¥11.9M | CN¥14.5M | CN¥8.45M | CN¥20.0M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 301003.SZ | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -18.0% | -8.3% | 4th lowest of 21 |
| 6-month return | -10.7% | -23.6% | 5th highest of 21 |
| Distance from 52-week high | -34.8% | -43.0% | 7th highest of 21 |
| Revenue growth (TTM) | +6.7% | +5.2% | 11th highest of 21 |
| Operating margin | 20.3% | 5.0% | 3rd highest of 21 |
| Forward P/E | 24.7× | 25.4× | 6th cheapest of 12 |
| Growth the price implies (Req g, 7 yrs) | 21.2% | 6.4% | 3rd most demanding of 12 |
| Growth delivered (Del g) | +3.6% | +5.1% | 6th lowest of 12 |
| Hurdle (Req g minus delivered) | +17.6 pp | +3.0 pp | 2nd most demanding of 12 |
| ROIC minus cost of capital | +9.0 pp | -2.2 pp | 3rd highest of 21 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Jiangsu Boiln Plastics 301003.SZ | China | $688M | -11% | +7% | 20% | 24.7× | 21.2% | +3.6% |
| Jinhua Chunguang Technology 603657.SS | China | $687M | +16% | +9% | -3% | 45.2× | n/a | n/a |
| Zhejiang Tiantie Science & Technology 300587.SZ | China | $683M | -43% | +24% | -4% | 13.5× | n/a | n/a |
| Jiangyin Huaxin Precision Technology 603370.SS | China | $661M | -39% | +11% | 7% | n/a | n/a | n/a |
| Daoming Optics & Chemical 002632.SZ | China | $740M | -28% | -10% | 12% | n/a | 7.5% | +3.3% |
| Sichuan Goldstone Asia Pharmaceutical 300434.SZ | China | $745M | +8% | -1% | 18% | n/a | 12.2% | +6.2% |
| Fuling Technology 001356.SZ | China | $756M | -22% | +17% | 6% | n/a | n/a | n/a |
| Apex Dynamics 4583.TW | Taiwan | $775M | -58% | +14% | 33% | 24.3× | 4.5% | +1.1% |
| Guangdong Sunwill Precising Plastic 002676.SZ | China | $609M | -27% | +1% | 4% | n/a | 8.4% | +10.9% |
| RHI Magnesita India RHIM.NS | India | $789M | -13% | +8% | 7% | 25.4× | 27.1% | +24.1% |
| Unilumin 300232.SZ | China | $796M | -23% | +1% | 0% | 32.5× | 6.4% | +10.3% |
| Changyuan Technology 600525.SS | China | $799M | -24% | +7% | -7% | n/a | -12.4% | +5.1% |
| Hubei Huaqiang High-Tech 688151.SS | China | $800M | -22% | +13% | -5% | n/a | 47.9% | -5.6% |
| Shenzhen Absen Optoelectronic 300389.SZ | China | $585M | -26% | +13% | 8% | 8.0× | -1.3% | +20.4% |
| Zhejiang Kaier New Materials 300234.SZ | China | $816M | +73% | -17% | -9% | n/a | n/a | n/a |
| Zhejiang Goldensea Hi-Tech 603311.SS | China | $823M | +28% | +3% | 7% | 59.6× | n/a | n/a |
| Chongqing Sulian Plastic 301397.SZ | China | $575M | -38% | +3% | 2% | 38.0× | n/a | n/a |
| Riverstone AP4.SI | Singapore | $824M | -13% | -4% | 25% | 15.5× | 2.1% | -12.8% |
| Zhangjiagang Guangda Special Material 688186.SS | China | $552M | -33% | +1% | 4% | 132.5× | n/a | n/a |
| Blue Sail Medical 002382.SZ | China | $861M | -24% | +23% | 7% | 11.8× | -6.5% | -6.1% |
| Guangdong Xiongsu Technology 300599.SZ | China | $544M | -15% | -17% | -13% | n/a | n/a | n/a |