Loading…
Employees: 1,237
Size Huarui Electrical Appliance (300626.SZ) is a China Industrials company (Electrical Products) with a market value of $678M, the 3145th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥25.10 on 6 Nov 2026.
Performance Over six months the shares fell 6.3%, against -30.3% for the median peer and -16.4% for the China market (cap-weighted) — 3rd highest of 21 in its peer set.
Growth Revenue grew 7.3% over the last twelve months (peer median +18.6%); the operating margin is 5.0% (peer median 3.3%).
Valuation It trades at 5.5× enterprise value to sales against a peer median of 2.1× (5th most expensive of 21).
Price implies For today's price to make sense, revenue must grow about 45% a year for seven years (Req g). Recent delivered growth is +3%, so the hurdle is +43 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 3.4 points below its cost of capital (7.9% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | CN¥853M | CN¥819M | CN¥747M | CN¥662M | CN¥665M |
| Revenue growth | — | +10% | +13% | 0% | — |
| Gross profit | CN¥139M | CN¥125M | CN¥119M | CN¥97.8M | CN¥94.9M |
| EBITDA | CN¥75.5M | CN¥81.4M | CN¥79.1M | CN¥53.5M | CN¥57.3M |
| Net income | CN¥14.2M | CN¥9.93M | -CN¥3.27M | -CN¥90.9M | CN¥24.8M |
| Free cash flow | CN¥32.8M | -CN¥17.3M | CN¥19.2M | CN¥33.3M | CN¥73.5M |
| Capital expenditure | CN¥23.5M | CN¥25.9M | CN¥8.12M | CN¥19.0M | CN¥9.77M |
| Total debt | CN¥331M | CN¥229M | CN¥322M | CN¥285M | CN¥304M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 300626.SZ | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -9.2% | -15.9% | 8th highest of 21 |
| 6-month return | -6.3% | -30.3% | 3rd highest of 21 |
| Distance from 52-week high | -46.4% | -47.6% | 10th highest of 21 |
| Revenue growth (TTM) | +7.3% | +18.6% | 8th lowest of 21 |
| Operating margin | 5.0% | 3.3% | 9th highest of 21 |
| EV / Sales | 5.5× | 2.1× | 5th most expensive of 21 |
| Growth the price implies (Req g, 7 yrs) | 45.1% | 9.4% | 2nd most demanding of 9 |
| Growth delivered (Del g) | +2.5% | +12.2% | 3rd lowest of 9 |
| Hurdle (Req g minus delivered) | +42.5 pp | -0.6 pp | 2nd most demanding of 9 |
| ROIC minus cost of capital | -3.4 pp | -3.7 pp | 10th highest of 20 |
| EV / EBITDA | 62.2× | 18.4× | most expensive of 4 |
| Net debt / EBITDA | 2.4× | 0.9× | most indebted of 4 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Huarui Electrical Appliance 300626.SZ | China | $678M | -6% | +7% | 5% | 5.5× | 45.1% | +2.5% |
| Guangdong Rifeng Electric 002953.SZ | China | $679M | -22% | +11% | 3% | 1.1× | 19.7% | +22.7% |
| VITZROCELL 082920.KS | South Korea | $675M | -64% | +21% | 28% | 2.8× | -7.9% | +16.5% |
| Zhongfu Shenying Carbon Fiber 688295.SS | China | $680M | -45% | +22% | 2% | 2.7× | n/a | n/a |
| Suzhou Huazhijie Telecom 603400.SS | China | $675M | -36% | +14% | 8% | 3.1× | n/a | n/a |
| Henan Hengxing Science & Technology 002132.SZ | China | $681M | -29% | +3% | 1% | 1.4× | 10.0% | +12.7% |
| Henan Senyuan Electric 002358.SZ | China | $684M | -32% | +2% | 8% | 2.4× | n/a | n/a |
| Guangdong Greenway Technology 688345.SS | China | $668M | -17% | +39% | 3% | 1.5× | n/a | n/a |
| ITM Power ITM.L | United Kingdom | $689M | -53% | +68% | -74% | 7.0× | n/a | n/a |
| Jiangsu Tongguang Electronic Wire and Cable 300265.SZ | China | $690M | -43% | -4% | -1% | 1.9× | 36.9% | +11.8% |
| Allis Electric 1514.TW | Taiwan | $665M | -32% | +24% | 10% | 2.0× | 8.9% | +15.6% |
| ADS-TEC Energy Public ADSE | United States | $692M | -18% | -42% | -224% | 25.0× | n/a | n/a |
| Tianjin Jingwei Huikai Optoelectronic 300120.SZ | China | $693M | +9% | +30% | -2% | 1.7× | 53.3% | -3.7% |
| Qingdao Tianneng Heavy Industries 300569.SZ | China | $698M | -25% | +5% | 8% | 2.1× | 4.5% | +3.1% |
| Henan Carve Electronics Technology 301182.SZ | China | $657M | -34% | +32% | -17% | 5.1× | n/a | n/a |
| Jiangsu SINOJIT Wind Energy Technology 601218.SS | China | $657M | -30% | +28% | 8% | 2.1× | 0.3% | -7.2% |
| Hubei Wanrun New Energy Technology 688275.SS | China | $648M | -67% | +146% | 4% | 0.6× | n/a | n/a |
| Ta Ya Electric Wire & Cable 1609.TW | Taiwan | $709M | -9% | +17% | 12% | 0.7× | n/a | n/a |
| Shenzhen Minkave Technology 300506.SZ | China | $716M | -31% | -7% | -98% | 37.0× | n/a | n/a |
| KSH International KSHINTL.NS | India | $720M | +59% | +61% | 6% | 1.6× | n/a | n/a |
| Zhejiang Sunflower Great Health 300111.SZ | China | $635M | -15% | -20% | -10% | 16.2× | n/a | n/a |