Loading…
Employees: 1,650
Size Hanyu Group Joint Stock (300403.SZ) is a China Industrials company (Industrial Machinery) with a market value of $770M, the 2853rd largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥8.51 on 6 Nov 2026.
Performance Over six months the shares fell 21.9%, against -19.7% for the median peer and -16.4% for the China market (cap-weighted) — 10th lowest of 21 in its peer set.
Growth Revenue grew 1.4% over the last twelve months (peer median +4.1%); the operating margin is 20.5% (peer median 3.8%).
Valuation It trades at 19.8× forward earnings against a peer median of 28.9× (5th cheapest of 12).
Price implies For today's price to make sense, revenue must grow about 13% a year for seven years (Req g). Recent delivered growth is +5%, so the hurdle is +9 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 0.3 points above its cost of capital (8.1% WACC).
Next results Next results expected around 15 Apr 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | CN¥1.18B | CN¥1.17B | CN¥1.13B | CN¥1.08B | CN¥1.05B |
| Revenue growth | — | +3% | +4% | +3% | — |
| Gross profit | CN¥356M | CN¥351M | CN¥359M | CN¥352M | CN¥306M |
| EBITDA | CN¥320M | CN¥326M | CN¥325M | CN¥300M | CN¥249M |
| Net income | CN¥208M | CN¥236M | CN¥234M | CN¥244M | CN¥204M |
| Free cash flow | CN¥165M | CN¥118M | CN¥180M | CN¥244M | CN¥61.7M |
| Capital expenditure | CN¥64.0M | CN¥103M | CN¥42.8M | CN¥86.6M | CN¥118M |
| Total debt | CN¥153M | CN¥152M | CN¥223M | CN¥195M | CN¥155M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 300403.SZ | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +0.1% | -8.0% | 6th highest of 21 |
| 6-month return | -21.9% | -19.7% | 10th lowest of 21 |
| Distance from 52-week high | -50.4% | -38.5% | 5th lowest of 21 |
| Revenue growth (TTM) | +1.4% | +4.1% | 10th lowest of 21 |
| Operating margin | 20.5% | 3.8% | highest of 21 |
| Forward P/E | 19.8× | 28.9× | 5th cheapest of 12 |
| Growth the price implies (Req g, 7 yrs) | 13.3% | 14.5% | 8th least demanding of 16 |
| Growth delivered (Del g) | +4.7% | +7.9% | 8th lowest of 16 |
| Hurdle (Req g minus delivered) | +8.7 pp | +1.8 pp | 8th most demanding of 16 |
| ROIC minus cost of capital | +0.3 pp | -5.9 pp | 7th highest of 21 |
| EV / EBITDA | 15.8× | 16.5× | 2nd cheapest of 4 |
| Net debt / EBITDA | -0.2× | -1.3× | 2nd most indebted of 5 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Hanyu Group Joint Stock 300403.SZ | China | $770M | -22% | +1% | 21% | 19.8× | 13.3% | +4.7% |
| Uchida Yoko 8057.T | Japan | $771M | +17% | +26% | 4% | 11.1× | -13.2% | +7.9% |
| Wuhan Huazhong Numerical Control System 300161.SZ | China | $772M | -20% | -2% | -12% | 117.7× | n/a | n/a |
| Zhongzhong Science and Technology (Tianjin) 603135.SS | China | $767M | -32% | -3% | 4% | 50.5× | n/a | n/a |
| Vontron Technology 000920.SZ | China | $766M | -6% | +4% | 12% | n/a | 11.1% | +10.0% |
| Hiecise Precision Equipment 300809.SZ | China | $776M | -36% | -13% | 4% | 35.8× | 37.2% | +18.7% |
| Saurer Intelligent Technology 600545.SS | China | $776M | -37% | -7% | -21% | n/a | 22.3% | -6.0% |
| Tsurumi Manufacturing 6351.T | Japan | $763M | +14% | +11% | 13% | n/a | -7.6% | +11.2% |
| Yijiahe Technology 603666.SS | China | $762M | -12% | -39% | -72% | 166.1× | 11.8% | -11.3% |
| Huachangda Intelligent Equipment 300278.SZ | China | $757M | -26% | +28% | -2% | n/a | n/a | n/a |
| SDI 2351.TW | Taiwan | $782M | -16% | +7% | 8% | 14.8× | 24.9% | +3.9% |
| Sichuan Crun 002272.SZ | China | $757M | -34% | +11% | -4% | n/a | n/a | n/a |
| QuakeSafe Technologies 300767.SZ | China | $783M | -28% | -3% | -27% | n/a | 27.5% | -1.7% |
| Motorcomm Electronic Technology 688515.SS | China | $757M | -41% | +54% | -15% | n/a | n/a | n/a |
| Guizhou Zhongyida 600610.SS | China | $783M | -27% | +5% | 12% | n/a | 23.8% | -0.6% |
| Zenner Metering Technology (Shanghai) 301303.SZ | China | $785M | -17% | +9% | 10% | n/a | 15.0% | +15.8% |
| Focused Photonics (Hangzhou) 300203.SZ | China | $751M | -16% | -10% | -9% | 284.8× | -4.2% | -6.0% |
| Eureka Forbes EUREKAFORB.NS | India | $749M | -29% | +13% | 9% | 28.9× | 34.3% | +221.8% |
| Zhejiang Kingland Pipeline and Technologies 002443.SZ | China | $748M | -19% | -6% | 3% | 22.3× | 14.5% | -3.6% |
| Jiangsu Rainbow Heavy Industries 002483.SZ | China | $745M | -14% | -30% | 10% | 7.8× | -16.0% | +13.6% |
| Hangzhou Fortune Gas Cryogenic 603173.SS | China | $796M | -14% | +4% | 15% | 9.9× | -8.2% | +22.6% |