Loading…
← CockpitCompetitor Analysis › 2874.T Yokorei Co. Ltd.Open in the cockpit ↗

Yokorei Co. Ltd.2874.TCompetitor analysis, valuation and peers

Japan · JPY·Industrials›Miscellaneous Commercial Services
Momentum weak 25
Mkt cap
$617M
US dollars, full cap
Free float
64%
of shares outstanding
$/day
$3.48M
20-day average traded
Fwd P/E
15.1×
forward earnings
ROIC−WACC
-3.1 pp
WACC 5.5%
Hurdle
n/a
no reverse DCF
Next earnings
6 days
12 Nov 2026
Close · JPY¥1,655
1D-8.5%
1W-7.4%
1M-10.5%
3M-20.3%
6M+0.1%
YTD+31.2%
1Y+33.9%
ATR %4.5%
52w lowhigh39.0% off high

What Yokorei does

Employees: 1,804

Yokorei at a glance

Size Yokorei (2874.T) is a Japan Industrials company (Miscellaneous Commercial Services) with a market value of $617M, the 969th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥1,655 on 6 Nov 2026.

Performance Over six months the shares gained 0.1%, against -17.7% for the median peer and +1.8% for the Japan market (cap-weighted) — 5th highest of 21 in its peer set.

Growth Revenue grew 1.4% over the last twelve months (peer median +4.7%); the operating margin is 5.2% (peer median 9.3%).

Valuation It trades at 15.1× forward earnings against a peer median of 14.7× (6th most expensive of 12).

Capital Return on invested capital runs 3.1 points below its cost of capital (5.5% WACC).

Next results Next results expected around 12 Nov 2026 (exchange calendar; dates can move).

Relative performance

7510012515011 May 202611 Aug 20266 Nov 20262874.T 100Peer median 81
Six months, rebased to 100: Yokorei against the median of its 20 peers (local-currency closes).

Yokorei financials

Reported figures in JPY; fiscal year ends 2025-09-30. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue¥128B¥126B¥122B¥134B¥111B
Revenue growth—+3%-9%+21%—
Gross profit¥16.5B¥13.5B¥13.1B¥12.1B¥11.8B
EBITDA¥15.5B¥12.5B¥12.3B¥10.2B¥10.6B
Net income¥2.48B¥1.98B¥3.93B¥2.83B¥3.32B
Free cash flow-¥1.40B-¥8.10B-¥7.05B-¥15.7B-¥2.23B
Capital expenditure¥21.2B¥19.4B¥20.7B¥15.8B¥8.88B
Total debt¥108B¥108B¥101B¥95.9B¥77.5B

Quarterly statements and history in the cockpit →

Yokorei competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%-20%0%619660301830146821923000713003552291300215FRAMERY4071603060301446618332653625INTRUM300149FMPAY2874.T6-month return →1-month return →
Up and to the right = strong over both horizons. Yokorei is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%20×40×60×619660301830146821922291FRAMERY40716030606183FMPAY2874.TRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Yokorei is the large dot.

Yokorei competitors and peer comparison

How Yokorei compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Yokorei against its 20 peers (data as of 6 Nov 2026)
Measure2874.TPeer medianRank in peer set
1-month return-10.5%+2.0%6th lowest of 21
6-month return+0.1%-17.7%5th highest of 21
Distance from 52-week high-39.0%-36.4%10th lowest of 21
Revenue growth (TTM)+1.4%+4.7%10th lowest of 21
Operating margin5.2%9.3%7th lowest of 21
Forward P/E15.1×14.7×6th most expensive of 12
ROIC minus cost of capital-3.1 pp+0.5 pp6th lowest of 19
EV / EBITDA13.1×7.8×most expensive of 10
Net debt / EBITDA6.8×0.5×most indebted of 9

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Yokorei 2874.TJapan$617M0%+1%5%15.1×n/an/a
Strike 6196.TJapan$618M+29%+33%38%14.4×n/an/a
China Design 603018.SSChina$616M-20%-8%7%15.5×-8.0%-5.1%
Pourin Special Welding Technology 301468.SZChina$621M-40%-4%5%66.1×n/an/a
Medlive Technology 2192.HKHong Kong$621M-25%+6%29%12.6×-0.3%+23.8%
FS Development Investment 300071.SZChina$612M-13%-41%-18%n/a34.6%+1.0%
M-Grass Ecology And Environment (Group) 300355.SZChina$611M-30%-23%-13%n/a11.6%+0.5%
LEPU ScienTech Medical Technology (Shanghai) 2291.HKHong Kong$624M+25%-4%42%11.8×-8.4%+28.0%
Suzhou Electrical Apparatus Science Academy 300215.SZChina$605M-36%+8%9%n/a8.1%-4.9%
Framery FRAMERY.HEFinland$632M0%+37%20%14.7×5.9%+13.4%
Plus Alpha Consulting 4071.TJapan$602M+3%+13%39%17.9×2.9%+29.3%
China Testing & Certification International 603060.SSChina$602M-25%-6%4%31.2×12.0%+12.1%
Jiangxi First Hydraulic 301446.SZChina$601M-5%+33%10%n/an/an/a
BELLSYSTEM24 6183.TJapan$637M-10%+1%8%11.3×-5.7%+1.4%
Winstek Semiconductor 3265.TWOTaiwan$593M-24%+15%20%n/an/an/a
Shanghai FourSemi Semiconductor 3625.HKHong Kong$592M-69%+3%-16%n/an/an/a
Intrum INTRUM.STSweden$645M-53%-4%28%n/a-8.9%+0.2%
ChemPartner PharmaTech 300149.SZChina$645M-14%+18%2%n/a25.6%-5.2%
Shenzhen Longtech Smart Control 300916.SZChina$589M-27%-2%3%n/an/an/a
Fiera Milano FM.MIItaly$581M-15%+46%22%15.3×-5.8%+38.8%
PayPoint PAY.LUnited Kingdom$580M+25%+8%21%9.2×-15.9%+21.4%

Questions

Which companies are Yokorei's closest peers?
The cockpit's peer set: Strike (6196.T), China Design (603018.SS), Pourin Special Welding Technology (301468.SZ), Medlive Technology (2192.HK), FS Development Investment (300071.SZ), M-Grass Ecology And Environment (Group) (300355.SZ), LEPU ScienTech Medical Technology (Shanghai) (2291.HK), Suzhou Electrical Apparatus Science Academy (300215.SZ).
Is Yokorei expensive compared with its peers?
On forward p/e it trades at 15.1× against a peer median of 14.7×, 6th most expensive of 12 in its peer set.
How has Yokorei stock performed?
Over six months to 6 Nov 2026 the shares returned +0.1% against -17.7% for the median peer; over one year +33.9%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.