Loading…
← CockpitCompetitor Analysis › 086520.KS Ecopro Co., Ltd.Open in the cockpit ↗

Ecopro Co., Ltd.086520.KSCompetitor analysis, valuation and peers

South Korea · KRW·Materials›Chemicals: Major Diversified

Holding company for Korea's Ecopro group, spanning EV battery cathode materials and environmental catalysts.

Momentum weak 25
Mkt cap
$6.55B
US dollars, full cap
Free float
74%
of shares outstanding
$/day
$49.7M
20-day average traded
Fwd P/E
31.5×
forward earnings
ROIC−WACC
-6.2 pp
WACC 8.4%
Hurdle
n/a
no reverse DCF
Next earnings
97 days
11 Feb 2027
Close · KRW₩66,200
1D-6.9%
1W-8.3%
1M-28.0%
3M-19.3%
6M-56.7%
YTD-27.1%
1Y-29.4%
ATR %8.5%
52w lowhigh65.2% off high

What Ecopro does

Holding company for Korea's Ecopro group, spanning EV battery cathode materials and environmental catalysts.

Is a holding company, and results are dominated by its listed subsidiary Ecopro BM, which sells cathode material to battery makers at prices that largely pass through the cost of lithium, nickel and cobalt, so revenue moves with metal prices while profit depends on volume and processing fees.

Products and services

  • Ecopro BM (cathode materials)
  • Environmental/emissions catalysts
  • Battery recycling (Ecopro CnG)
  • Precursor materials

Customers

  • LG Energy Solution
  • Samsung SDI
  • SK On

Where it sits in the supply chain

  • Battery materials & environment
  • Group holding company
  • Cathode materials + emissions catalysts

What could go right

  • EV battery demand growth
  • Recycling/closed-loop materials

What could go wrong

  • EV demand slowdown
  • Nickel/lithium price swings

Moat: narrow (process know-how, customer qualification). Group scale and qualified cathode supply relationships with Korean battery makers.

Headquarters: Cheongju, South Korea · Founded: 1998 · Employees: 185

Named competitors

Ecopro at a glance

Size Ecopro (086520.KS) is a South Korea Materials company (Chemicals: Major Diversified) with a market value of $6.55B, the 62nd largest of 495 South Korea companies the cockpit tracks. Shares closed at ₩66,200 on 6 Nov 2026.

Performance Over six months the shares fell 56.7%, against +7.1% for the median peer and -24.5% for the South Korea market (cap-weighted) — lowest of 21 in its peer set.

Growth Revenue grew 11.2% over the last twelve months (peer median +4.8%); the operating margin is 8.6% (peer median 7.8%).

Valuation It trades at 31.5× forward earnings against a peer median of 15.0× (4th most expensive of 20).

Capital Return on invested capital runs 6.2 points below its cost of capital (8.4% WACC).

Next results Next results expected around 11 Feb 2027 (exchange calendar; dates can move).

Relative performance

507510011 May 202611 Aug 20266 Nov 2026Peer median 108086520.KS 42
Six months, rebased to 100: Ecopro against the median of its 20 peers (local-currency closes).

Ecopro financials

Reported figures in KRW; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₩3.31T₩3.41T₩3.13T₩7.26T₩5.64T
Revenue growth—+9%-57%+29%—
Gross profit₩678B₩424B-₩88.0B₩496B₩789B
EBITDAn/a₩361B-₩93.2B₩464B₩726B
Net income₩141B-₩150B-₩206B₩51.0B₩36.1B
Free cash flow-₩637B-₩540B-₩1.17T-₩1.07T-₩1.22T
Capital expenditure₩660B₩812B₩1.59T₩1.08T₩678B
Total debt₩4.70T₩3.84T₩3.23T₩2.64T₩1.66T

Quarterly statements and history in the cockpit →

Ecopro competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%+40%-30%-20%-10%0%ESI41864188AKE600143PRMSOLS688146WCH600141SSLAVNT4183JMATEVK688549CEU4114688545086520.KS6-month return →1-month return →
Up and to the right = strong over both horizons. Ecopro is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%+60%+80%0×20×40×60×ESI41864188AKE600143PRMSOLS688146WCH600141SSLAVNT41834114688545086520.KSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Ecopro is the large dot.

Ecopro competitors and peer comparison

Head to head with its named competitors (086520.KS vs 051910.KS vs 066970.KS vs 003670.KS)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Ecopro 086520.KS$6.55B-57%+11%9%31.5×n/a
Lgchem 051910.KS$12.6B-42%0%0%n/an/a
L&F 066970.KS$2.15B-62%+81%8%n/an/a
Posco Future M 003670.KS$10.6B-36%-9%2%282.1×n/a
Sumitomo Metal Mining 5713.T$13.2B-19%+22%14%8.1×8.5%

How Ecopro compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Ecopro against its 20 peers (data as of 6 Nov 2026)
Measure086520.KSPeer medianRank in peer set
1-month return-28.0%-5.4%2nd lowest of 21
6-month return-56.7%+7.1%lowest of 21
Distance from 52-week high-65.2%-24.0%2nd lowest of 21
Revenue growth (TTM)+11.2%+4.8%8th highest of 21
Operating margin8.6%7.8%10th highest of 21
Forward P/E31.5×15.0×4th most expensive of 20
ROIC minus cost of capital-6.2 pp-1.6 pp4th lowest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Ecopro 086520.KSSouth Korea$6.55B-57%+11%9%31.5×n/an/a
Element Solutions ESIUnited States$7.61B-29%+40%14%15.0×16.6%+6.6%
Tokyo Ohka Kogyo 4186.TJapan$5.03B-30%+22%21%17.8×19.9%+15.1%
Mitsubishi Chemical 4188.TJapan$8.65B+10%-8%8%8.9×-0.5%+2.6%
Arkema AKE.PAFrance$4.96B-9%-6%5%13.7×12.5%+2.8%
Kingfa Sci. & Tech 600143.SSChina$4.96B-28%-1%3%24.6×-1.2%+13.3%
Perimeter Solutions PRMUnited States$4.83B-7%+24%-51%18.3×36.6%+14.0%
Solstice Advanced Materials SOLSUnited States$9.22B-26%+3%17%17.8×0.3%+2.7%
Peric Special Gases 688146.SSChina$9.58B+102%+75%19%67.1×50.8%+13.1%
Wacker Chemie WCH.DEGermany$4.42B-24%-5%-1%33.0×n/an/a
Hubei Xingfa Chemicals 600141.SSChina$4.19B-27%+4%8%15.3×n/an/a
Sasol Limited Sponsored ADR SSLUnited States$10.3B+14%+18%22%4.8×n/an/a
Avient AVNTUnited States$4.17B+23%+5%11%13.0×9.9%+0.1%
Mitsui Chemicals 4183.TJapan$4.08B-9%-3%6%10.7×1.9%+6.6%
Johnson Matthey JMAT.LUnited Kingdom$4.01B+14%+8%3%13.3×9.6%-4.0%
Evonik Industries EVK.DEGermany$11.0B+19%+2%10%12.0×-6.2%+2.9%
Kuraray 3405.TJapan$3.52B+14%+3%7%15.0×-0.2%+8.3%
Grandit 688549.SSChina$2.89B+36%+40%-1%n/an/an/a
CES Energy Solutions CEU.TOCanada$2.82B+4%+11%10%14.1×9.2%+22.9%
Nippon Shokubai 4114.TJapan$2.27B+11%+4%6%16.2×4.1%+7.9%
Hubei Sinophorus Electronic Materials 688545.SSChina$2.24B+11%+75%11%68.3×n/an/a

Questions

Who are Ecopro's main competitors?
Named competitors: LG Chem (051910.KS), Umicore (private or unlisted), L&F (066970.KS), POSCO Future M (003670.KS), Sumitomo Metal Mining (5713.T). The cockpit's measured peer set (industry) also includes Element Solutions (ESI), Tokyo Ohka Kogyo (4186.T), Mitsubishi Chemical (4188.T), Arkema (AKE.PA), Kingfa Sci. & Tech (600143.SS), Perimeter Solutions (PRM).
Is Ecopro expensive compared with its peers?
On forward p/e it trades at 31.5× against a peer median of 15.0×, 4th most expensive of 20 in its peer set.
How has Ecopro stock performed?
Over six months to 6 Nov 2026 the shares returned -56.7% against +7.1% for the median peer; over one year -29.4%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.