Loading…
← CockpitCompetitor Analysis › 0512.HK Grand Pharmaceutical Group LimitedOpen in the cockpit ↗

Grand Pharmaceutical Group Limited0512.HKCompetitor analysis, valuation and peers

Hong Kong · HKD·Health Care›Pharmaceuticals: Major

Hong Kong-listed Chinese drugmaker: nuclear-medicine cancer therapies, critical-care and respiratory drugs, ophthalmology and heart-brain emergency medicines.

Momentum weak 35
Mkt cap
$2.01B
US dollars, full cap
Free float
35%
of shares outstanding
$/day
$2.07M
20-day average traded
Fwd P/E
9.8×
forward earnings
ROIC−WACC
-0.9 pp
WACC 7.4%
Hurdle
-13 pp
Req g minus delivered
Next earnings
131 days
17 Mar 2027
Close · HKDHK$4.45
1D+0.1%
1W+3.2%
1M-7.8%
3M-15.0%
6M-27.2%
YTD-43.3%
1Y-45.3%
ATR %3.5%
52w lowhigh49.9% off high

What Grand Pharmaceutical does

Hong Kong-listed Chinese drugmaker: nuclear-medicine cancer therapies, critical-care and respiratory drugs, ophthalmology and heart-brain emergency medicines.

Sells prescription drugs for emergency, critical-care, respiratory and eye conditions to hospitals, where older products face government bulk-purchase price cuts. Its growth push is nuclear medicine, radioactive cancer treatments, led by yttrium-90 microspheres already on sale, with in-house radioligand drugs in trials.

Products and services

  • Pharmaceutical technology segment (respiratory, critical-car
  • Biotechnology segment
  • Nuclear-medicine anti-tumor (yttrium-90 microspheres, radiol

Customers

  • Hospitals
  • Pharmacies and distributors

Where it sits in the supply chain

  • Pharmaceuticals
  • Specialty drugs and nuclear medicine
  • Branded hospital drugs and…

What could go right

  • Nuclear-medicine anti-tumor growth
  • Late-stage in-house nuclear drugs and sepsis candidate

What could go wrong

  • Volume-based procurement price cuts
  • Clinical-trial and regulatory risk

Moat: narrow (IP / patents, regulatory licence). Licensed specialty drugs and a scarce nuclear-medicine franchise; older products face procurement pricing pressure.

Headquarters: Wuhan, China · Employees: 12,614

Named competitors

Grand Pharmaceutical at a glance

Size Grand Pharmaceutical (0512.HK) is a Hong Kong Health Care company (Pharmaceuticals: Major) with a market value of $2.01B, the 419th largest of 891 Hong Kong companies the cockpit tracks. Shares closed at HK$4.45 on 6 Nov 2026.

Performance Over six months the shares fell 27.2%, against +5.3% for the median peer and -13.4% for the Hong Kong market (cap-weighted) — 3rd lowest of 21 in its peer set.

Growth Revenue grew 7.3% over the last twelve months (peer median +6.5%); the operating margin is 13.3% (peer median 15.4%).

Valuation It trades at 9.8× forward earnings against a peer median of 23.3× (3rd cheapest of 21).

Price implies For today's price to make sense, revenue must grow about 1% a year for seven years (Req g). Recent delivered growth is +14%, so the hurdle is -13 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 0.9 points below its cost of capital (7.4% WACC).

Next results Next results expected around 17 Mar 2027 (exchange calendar; dates can move).

Relative performance

8010011 May 202611 Aug 20266 Nov 2026Peer median 1050512.HK 72
Six months, rebased to 100: Grand Pharmaceutical against the median of its 20 peers (local-currency closes).

Grand Pharmaceutical financials

Reported figures in HKD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueHK$12.6BHK$12.3BHK$11.6BHK$10.5BHK$9.56B
Revenue growth—+5%+11%+10%—
Gross profitHK$6.55BHK$6.78BHK$6.74BHK$6.52BHK$5.95B
EBITDAHK$2.32BHK$2.13BHK$2.55BHK$3.06BHK$2.91B
Net incomeHK$1.13BHK$1.24BHK$2.47BHK$1.88BHK$2.08B
Free cash flowHK$838MHK$774MHK$1.14BHK$1.73BHK$1.26B
Capital expenditureHK$1.50BHK$1.52BHK$678MHK$498MHK$1.67B
Total debtn/aHK$4.72BHK$4.44BHK$3.40BHK$4.48B

Quarterly statements and history in the cockpit →

Grand Pharmaceutical competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%+40%+60%-20%0%+20%APLLTD3010153000096002856881663933PBH600201300723301047SHILPAMED600211ONESOURCE600664ZYMEHRMYALIVUSDMPCAPLIPOINT6034560512.HK6-month return →1-month return →
Up and to the right = strong over both horizons. Grand Pharmaceutical is the large dot.

Fundamentals: revenue growth against valuation

-20%0%+20%20×40×60×APLLTD3010153000096002856881663933PBH600201300723301047SHILPAMED600211ONESOURCE600664ZYMEHRMYALIVUSCAPLIPOINT6034560512.HKRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Grand Pharmaceutical is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%0%20%40%APLLTD3010153000096002856881663933PBH600201300723301047600211600664HRMYALIVUSCAPLIPOINT6034560512.HKGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Grand Pharmaceutical is the large dot.

Grand Pharmaceutical competitors and peer comparison

Head to head with its named competitors (0512.HK vs 0867.HK vs 3692.HK vs BSX)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Grand Pharmaceutical 0512.HK$2.01B-27%+7%13%9.8×1.2%
China Medical System 0867.HK$3.30B-16%+15%20%10.9×2.9%
Hansoh Pharma 3692.HK$26.9B-7%+25%38%27.5×8.9%
Boston Scientific BSX$62.0B-21%+9%21%13.8×5.0%

How Grand Pharmaceutical compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Grand Pharmaceutical against its 20 peers (data as of 6 Nov 2026)
Measure0512.HKPeer medianRank in peer set
1-month return-7.8%-1.2%9th lowest of 21
6-month return-27.2%+5.3%3rd lowest of 21
Distance from 52-week high-49.9%-25.3%2nd lowest of 21
Revenue growth (TTM)+7.3%+6.5%11th highest of 21
Operating margin13.3%15.4%10th lowest of 21
Forward P/E9.8×23.3×3rd cheapest of 21
Growth the price implies (Req g, 7 yrs)1.2%9.1%7th least demanding of 18
Growth delivered (Del g)+14.1%+8.0%5th highest of 18
Hurdle (Req g minus delivered)-12.8 pp-0.2 pp5th least demanding of 18
ROIC minus cost of capital-0.9 pp+0.4 pp9th lowest of 21
EV / EBITDA8.5×14.3×4th cheapest of 10
Net debt / EBITDA1.6×0.9×4th most indebted of 10

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Grand Pharmaceutical 0512.HKHong Kong$2.01B-27%+7%13%9.8×1.2%+14.1%
Alembic Pharmaceuticals APLLTD.NSIndia$2.01B+24%+20%12%24.4×25.0%+6.5%
Qingdao Baheal Medical 301015.SZChina$2.02B+4%-6%8%23.5×11.9%+5.0%
Anhui Anke Biotechnology (Group) 300009.SZChina$2.01B-9%-9%30%19.3×9.1%+9.3%
Henan Lingrui Pharmaceutial 600285.SSChina$2.02B+7%+5%22%15.9×-4.8%+10.6%
BrightGene Bio-Medical Technology 688166.SSChina$2.00B-51%+14%7%87.6×38.5%+9.2%
United Laboratories International 3933.HKHong Kong$2.00B-19%-13%5%14.5×3.7%+7.8%
Prestige Consumer Healthcare PBHUnited States$2.04B-18%-1%26%9.3×-0.2%+2.9%
Jinyu Bio-Technology 600201.SSChina$2.04B-15%+22%10%62.4×24.4%-2.4%
ApicHope Pharmaceutical 300723.SZChina$1.99B-28%-28%-50%25.7×14.0%-11.0%
Sino Biological 301047.SZChina$1.98B+50%+20%17%63.8×36.8%-15.1%
Shilpa Medicare SHILPAMED.NSIndia$1.95B+113%+28%21%62.1×n/an/a
Tibet Rhodiola Pharmaceutical 600211.SSChina$1.95B0%+13%27%13.0×-0.5%+16.7%
OneSource Specialty Pharma ONESOURCE.NSIndia$1.94B-12%+11%6%45.0×n/an/a
Harbin Pharmaceutical 600664.SSChina$2.10B+55%+2%5%23.1×-2.9%+8.2%
Zymeworks ZYMEUnited States$2.10B+24%-70%-419%12.0×n/an/a
Harmony Biosciences HRMYUnited States$1.93B+7%+20%22%8.6×-10.9%+40.3%
Alivus Life Sciences ALIVUS.NSIndia$1.92B+32%+8%31%24.4×20.4%+6.2%
Dermapharm DMP.DEGermany$2.11B-25%0%22%14.5×-3.8%+8.0%
Caplin Point Laboratories CAPLIPOINT.NSIndia$1.92B+28%+15%31%24.6×29.3%+15.7%
Zhejiang Jiuzhou Pharmaceutical 603456.SSChina$2.12B+17%-1%14%17.5×2.4%+15.7%

Questions

Who are Grand Pharmaceutical's main competitors?
Named competitors: China Medical System (0867.HK), Hansoh Pharmaceutical (3692.HK), Boston Scientific (BSX). The cockpit's measured peer set (industry) also includes Alembic Pharmaceuticals (APLLTD.NS), Qingdao Baheal Medical (301015.SZ), Anhui Anke Biotechnology (Group) (300009.SZ), Henan Lingrui Pharmaceutial (600285.SS), BrightGene Bio-Medical Technology (688166.SS), United Laboratories International (3933.HK).
Is Grand Pharmaceutical expensive compared with its peers?
On forward p/e it trades at 9.8× against a peer median of 23.3×, 3rd cheapest of 21 in its peer set. For today's price to make sense, revenue must grow about 1% a year for seven years (Req g). Recent delivered growth is +14%, so the hurdle is -13 pp: the price already allows for a slowdown.
How has Grand Pharmaceutical stock performed?
Over six months to 6 Nov 2026 the shares returned -27.2% against +5.3% for the median peer; over one year -45.3%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.