Loading…
No business profile yet.
Size Vitasoy International (0345.HK) is a Hong Kong Consumer Staples company (Food: Major Diversified) with a market value of $794M, the 650th largest of 891 Hong Kong companies the cockpit tracks. Shares closed at HK$6.16 on 6 Nov 2026.
Performance Over six months the shares fell 3.0%, against -11.9% for the median peer and -13.4% for the Hong Kong market (cap-weighted) — 5th highest of 21 in its peer set.
Growth Revenue fell 3.4% over the last twelve months (peer median +4.5%); the operating margin is 7.2% (peer median 7.8%).
Valuation It trades at 21.8× forward earnings against a peer median of 16.4× (5th most expensive of 13).
Price implies For today's price to make sense, revenue must grow about -10% a year for seven years (Req g). Recent delivered growth is -4%, so the hurdle is -6 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 10.0 points above its cost of capital (5.3% WACC).
Next results Next results expected around 19 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | HK$6.06B | HK$6.06B | HK$6.27B | HK$6.22B | HK$6.34B |
| Revenue growth | — | -3% | +1% | -2% | — |
| Gross profit | HK$3.00B | HK$2.91B | HK$3.03B | HK$2.92B | HK$2.82B |
| EBITDA | HK$917M | HK$840M | HK$893M | HK$720M | HK$619M |
| Net income | HK$274M | HK$274M | HK$235M | HK$116M | HK$45.7M |
| Free cash flow | HK$575M | HK$575M | HK$757M | HK$648M | HK$300M |
| Capital expenditure | HK$152M | HK$152M | HK$125M | HK$146M | HK$187M |
| Total debt | n/a | HK$479M | HK$564M | HK$559M | HK$661M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 0345.HK | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -10.1% | -3.5% | 5th lowest of 21 |
| 6-month return | -3.0% | -11.9% | 5th highest of 21 |
| Distance from 52-week high | -21.8% | -27.4% | 8th highest of 21 |
| Revenue growth (TTM) | -3.4% | +4.5% | 5th lowest of 21 |
| Operating margin | 7.2% | 7.8% | 11th highest of 21 |
| Forward P/E | 21.8× | 16.4× | 5th most expensive of 13 |
| Growth the price implies (Req g, 7 yrs) | -9.8% | -6.1% | 6th least demanding of 17 |
| Growth delivered (Del g) | -4.2% | +6.5% | 4th lowest of 17 |
| Hurdle (Req g minus delivered) | -5.6 pp | -9.6 pp | 8th most demanding of 17 |
| ROIC minus cost of capital | +10.0 pp | +2.5 pp | 7th highest of 21 |
| EV / EBITDA | 6.1× | 9.8× | 3rd cheapest of 10 |
| Net debt / EBITDA | -0.8× | -0.3× | 5th least indebted of 11 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Vitasoy International 0345.HK | Hong Kong | $794M | -3% | -3% | 7% | 21.8× | -9.8% | -4.2% |
| Hongmian Zhihui Science and Technology Innovation Co., Ltd. Guangzhou 000523.SZ | China | $798M | -16% | +4% | 2% | n/a | 12.1% | -8.5% |
| Standard Foods 1227.TW | Taiwan | $751M | -5% | 0% | 4% | n/a | n/a | n/a |
| V V Food & Beverage 600300.SS | China | $717M | -18% | +6% | 11% | n/a | -9.2% | -6.8% |
| Lian Hwa Foods 1231.TW | Taiwan | $694M | -12% | +3% | 9% | n/a | n/a | n/a |
| AGT Food and Ingredients AGTF.TO | Canada | $922M | +12% | -19% | -2% | 16.0× | n/a | n/a |
| Bombay Burmah Trading BBTC.NS | India | $947M | -18% | +7% | 16% | n/a | -8.8% | +8.2% |
| Xiangpiaopiao Food 603711.SS | China | $660M | -24% | +2% | 7% | 20.7× | -11.3% | -4.9% |
| Qingdao Foods 001219.SZ | China | $656M | +42% | +3% | 23% | n/a | 7.3% | +2.4% |
| Jiangxi Salt Industry 601065.SS | China | $613M | -23% | -14% | 0% | n/a | -2.3% | +11.7% |
| Simply Good Foods SMPL | United States | $1.05B | -2% | -7% | 13% | 7.9× | -12.3% | +6.2% |
| Shanghai Ziyan Foods 603057.SS | China | $1.09B | -37% | +7% | 6% | 39.1× | n/a | n/a |
| Jiangsu Hengshun Vinegar-Industry 600305.SS | China | $1.15B | -7% | +6% | 6% | 49.9× | 17.3% | +2.6% |
| S&B Foods 2805.T | Japan | $1.16B | +53% | +7% | 9% | 16.8× | -1.8% | +2.5% |
| Cheng De Lolo 000848.SZ | China | $1.18B | -11% | +5% | 24% | 12.6× | -10.8% | +11.3% |
| Zinzino ZZ-B.ST | Sweden | $463M | -11% | +33% | 10% | 9.9× | -5.3% | +24.2% |
| Anji Foodstuff 603696.SS | China | $455M | -19% | -17% | 3% | n/a | 38.1% | +6.9% |
| Yamae 7130.T | Japan | $444M | -12% | +10% | 2% | 4.7× | -6.9% | +17.5% |
| Xiamen Yan Palace Bird's Nest Industry 1497.HK | Hong Kong | $442M | -14% | +12% | 12% | 10.0× | -16.5% | +8.2% |
| Zhejiang Wufangzhai Industry 603237.SS | China | $404M | -17% | 0% | 7% | 22.2× | -14.3% | -1.5% |
| Zydus Wellness ZYDUSWELL.NS | India | $1.58B | -7% | +74% | 9% | 41.0× | 32.3% | +16.2% |