Employees: 190
Size Cheryong Electric (033100.KS) is a South Korea Industrials company (Electrical Products) with a market value of $413M, the 382nd largest of 495 South Korea companies the cockpit tracks. Shares closed at ₩34,950 on 6 Nov 2026.
Performance Over six months the shares fell 50.4%, against -23.7% for the median peer and -24.5% for the South Korea market (cap-weighted) — 2nd lowest of 20 in its peer set.
Growth Revenue fell 20.4% over the last twelve months (peer median +1.7%); the operating margin is 22.7% (peer median 4.8%).
Valuation It trades at 2.2× enterprise value to sales against a peer median of 2.5× (10th cheapest of 21).
Price implies For today's price to make sense, revenue must grow about 1% a year for seven years (Req g). Recent delivered growth is +38%, so the hurdle is -37 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 23.7 points above its cost of capital (8.8% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₩184B | ₩224B | ₩263B | ₩184B | ₩86.1B |
| Revenue growth | — | -15% | +43% | +114% | — |
| Gross profit | ₩92.7B | ₩116B | ₩137B | ₩92.2B | ₩33.4B |
| EBITDA | ₩43.7B | ₩68.9B | ₩98.2B | ₩71.5B | ₩17.4B |
| Net income | ₩54.9B | ₩58.7B | ₩79.9B | ₩56.4B | ₩12.5B |
| Free cash flow | ₩10.3B | ₩64.9B | ₩93.5B | ₩37.5B | -₩17.6B |
| Capital expenditure | ₩46.4B | ₩2.40B | ₩2.32B | ₩2.18B | ₩656M |
| Total debt | ₩577M | ₩729M | ₩694M | ₩410M | ₩243M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 033100.KS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -28.9% | -12.0% | 3rd lowest of 21 |
| 6-month return | -50.4% | -23.7% | 2nd lowest of 20 |
| Distance from 52-week high | -62.7% | -39.8% | 3rd lowest of 21 |
| Revenue growth (TTM) | -20.4% | +1.7% | 2nd lowest of 21 |
| Operating margin | 22.7% | 4.8% | highest of 21 |
| EV / Sales | 2.2× | 2.5× | 10th cheapest of 21 |
| Growth the price implies (Req g, 7 yrs) | 1.0% | 12.8% | 5th least demanding of 11 |
| Growth delivered (Del g) | +38.4% | +7.3% | 2nd highest of 11 |
| Hurdle (Req g minus delivered) | -37.3 pp | +5.2 pp | least demanding of 11 |
| ROIC minus cost of capital | +23.7 pp | -3.0 pp | 2nd highest of 21 |
| EV / EBITDA | 9.3× | 21.9× | 3rd cheapest of 9 |
| Net debt / EBITDA | -3.5× | -0.6× | 2nd least indebted of 9 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Cheryong Electric 033100.KS | South Korea | $413M | -50% | -20% | 23% | 2.2× | 1.0% | +38.4% |
| Changzhou Shenli Electrical Machine 603819.SS | China | $413M | -14% | +10% | 3% | 2.0× | 26.3% | +9.7% |
| Hubei DP 300808.SZ | China | $408M | -34% | -18% | -22% | 9.9× | n/a | n/a |
| Orient Cables (India) ORIENTCABL.NS | India | $407M | n/a | +42% | 7% | 3.5× | n/a | n/a |
| Shandong University Electric Power Technology 301609.SZ | China | $421M | -38% | +1% | 14% | 2.5× | -0.6% | +13.9% |
| Zhejiang Meishuo Electric Technology 301295.SZ | China | $406M | -37% | +13% | 4% | 3.4× | n/a | n/a |
| Chongqing VDL Electronics 301121.SZ | China | $422M | +1% | +42% | 5% | 2.1× | n/a | n/a |
| FW Thorpe TFW.L | United Kingdom | $422M | +9% | -1% | 15% | 1.5× | 0.0% | +8.0% |
| Qijing Machinery 603677.SS | China | $404M | -11% | +3% | 1% | 1.5× | 21.1% | +5.8% |
| Sichuan Dawn Precision Technology 300780.SZ | China | $404M | -27% | 0% | -13% | 5.7× | 53.6% | +6.1% |
| GnCenergy 119850.KS | South Korea | $404M | -4% | -7% | 14% | 1.8× | -4.3% | +10.3% |
| Yuan Cheng Cable 002692.SZ | China | $425M | -30% | 0% | -5% | 0.8× | n/a | n/a |
| JinGuan Electric 688517.SS | China | $428M | -4% | -1% | 8% | 3.9× | 18.3% | +6.6% |
| Shilchar Technologies SHILCTECH.NS | India | $429M | -20% | -9% | 22% | 5.9× | 15.7% | +40.8% |
| Shanghai Guangdian Electric 601616.SS | China | $397M | -26% | -11% | -7% | 2.1× | n/a | n/a |
| China Railway High-speed Electrification Equipment 688285.SS | China | $396M | -26% | +15% | 6% | 1.8× | 9.9% | -2.7% |
| Jinlihua Electric 300069.SZ | China | $393M | -5% | +5% | 0% | 11.3× | n/a | n/a |
| Sichuan Huati Lighting Technology 603679.SS | China | $436M | +11% | +4% | -25% | 6.2× | n/a | n/a |
| Zhejiang Narada Power Source 300068.SZ | China | $392M | -67% | -37% | -104% | 2.5× | -7.0% | -5.8% |
| Zhejiang Hengwei Battery 301222.SZ | China | $437M | -40% | +4% | 13% | 3.1× | n/a | n/a |
| Arisawa Mfg.Co 5208.T | Japan | $437M | -24% | +18% | 10% | 1.2× | n/a | n/a |