Loading…
← CockpitCompetitor Analysis › 017960.KS HankukCarbonOpen in the cockpit ↗

HankukCarbon017960.KSCompetitor analysis, valuation and peers

South Korea · KRW·Materials›Industrial Specialties
Momentum laggard 8
Mkt cap
$526M
US dollars, full cap
Free float
65%
of shares outstanding
$/day
$2.56M
20-day average traded
Fwd P/E
5.8×
forward earnings
ROIC−WACC
+16.6 pp
WACC 6.5%
Hurdle
-37 pp
Req g minus delivered
Next earnings
6 days
12 Nov 2026
Close · KRW₩14,250
1D-7.0%
1W-6.1%
1M-29.6%
3M-35.8%
6M-71.2%
YTD-52.3%
1Y-62.9%
ATR %6.3%
52w lowhigh73.7% off high

What HankukCarbon does

Employees: 843

HankukCarbon at a glance

Size HankukCarbon (017960.KS) is a South Korea Materials company (Industrial Specialties) with a market value of $526M, the 321st largest of 495 South Korea companies the cockpit tracks. Shares closed at ₩14,250 on 6 Nov 2026.

Performance Over six months the shares fell 71.2%, against -19.8% for the median peer and -24.5% for the South Korea market (cap-weighted) — lowest of 21 in its peer set.

Growth Revenue grew 10.7% over the last twelve months (peer median +4.3%); the operating margin is 17.6% (peer median 2.4%).

Valuation It trades at 5.8× forward earnings against a peer median of 56.7× (cheapest of 8).

Price implies For today's price to make sense, revenue must grow about -20% a year for seven years (Req g). Recent delivered growth is +17%, so the hurdle is -37 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 16.6 points above its cost of capital (6.5% WACC).

Next results Next results expected around 12 Nov 2026 (exchange calendar; dates can move).

Relative performance

25507510011 May 202611 Aug 20266 Nov 2026Peer median 80017960.KS 29
Six months, rebased to 100: HankukCarbon against the median of its 20 peers (local-currency closes).

HankukCarbon financials

Reported figures in KRW; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₩908B₩909B₩742B₩594B₩369B
Revenue growth—+23%+25%+61%—
Gross profit₩242B₩209B₩113B₩81.4B₩66.0B
EBITDA₩193B₩161B₩69.1B₩19.5B₩37.8B
Net income₩103B₩102B₩20.3B-₩13.4B₩20.3B
Free cash flow₩55.7B₩82.8B₩89.9B₩5.17B-₩40.2B
Capital expenditure₩51.9B₩48.8B₩66.9B₩51.6B₩32.5B
Total debt₩149B₩117B₩76.4B₩138B₩63.9B

Quarterly statements and history in the cockpit →

HankukCarbon competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-60%-40%-20%0%+20%-20%-10%0%6036816003333016186039280029173005543006063009206883230026690026233002006001350030023001606033300301688157300225017960.KS6-month return →1-month return →
Up and to the right = strong over both horizons. HankukCarbon is the large dot.

Fundamentals: revenue growth against valuation

-20%0%+20%0×50×100×603681002917300920688323002669002623688157017960.KSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. HankukCarbon is the large dot.

Capital: growth delivered against growth the price implies

-20%0%+20%+40%-25%0%25%50%603681600333301618603928002917300606300920003002300160603330300225017960.KSGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. HankukCarbon is the large dot.

HankukCarbon competitors and peer comparison

How HankukCarbon compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

HankukCarbon against its 20 peers (data as of 6 Nov 2026)
Measure017960.KSPeer medianRank in peer set
1-month return-29.6%-11.7%lowest of 21
6-month return-71.2%-19.8%lowest of 21
Distance from 52-week high-73.7%-45.4%2nd lowest of 21
Revenue growth (TTM)+10.7%+4.3%8th highest of 21
Operating margin17.6%2.4%highest of 21
Forward P/E5.8×56.7×cheapest of 8
Growth the price implies (Req g, 7 yrs)-20.0%21.2%least demanding of 12
Growth delivered (Del g)+17.2%+5.3%4th highest of 12
Hurdle (Req g minus delivered)-37.2 pp+11.6 ppleast demanding of 12
ROIC minus cost of capital+16.6 pp-6.5 pphighest of 21
EV / EBITDA2.9×22.3×cheapest of 6
Net debt / EBITDA-0.8×4.3×least indebted of 7

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
HankukCarbon 017960.KSSouth Korea$526M-71%+11%18%5.8×-20.0%+17.2%
Shanghai Yongguan Adhesive Products 603681.SSChina$520M-20%+7%1%19.2×28.1%+22.6%
Changchun Gas 600333.SSChina$520M-1%+15%4%n/a21.2%+9.6%
Dongguan Changlian New Materials Technology 301618.SZChina$519M-21%+23%4%n/a48.7%+3.2%
Suzhou Xingye Materials Technology 603928.SSChina$540M-14%+15%7%n/a17.2%+1.8%
Shenzhen King Explorer Science & Technology 002917.SZChina$509M-25%+1%11%19.1×-1.1%+22.8%
NanJing Sanchao Advanced Materials 300554.SZChina$508M-27%+6%-51%n/an/an/a
Dongguan Golden Sun Abrasives 300606.SZChina$545M-29%-12%5%n/a35.2%+5.8%
Zhejiang Runyang New Material Technology 300920.SZChina$548M-6%-1%5%62.0×51.7%-0.5%
Rayitek Hi-Tech Film 688323.SSChina$554M-23%+8%-11%59.4×n/an/a
Kangda New Materials (Group) 002669.SZChina$498M-18%+23%3%25.8×n/an/a
Changzhou Almaden Stock 002623.SZChina$558M-11%-22%-11%56.7×n/an/a
Beijing Comens New Materials 300200.SZChina$491M-24%+20%4%n/an/an/a
Lucky Film 600135.SSChina$568M-40%+14%-4%n/an/an/a
Shanxi Huhua 003002.SZChina$482M-52%-4%6%n/a12.0%+18.8%
Shenzhen Xinhao Photoelectricity Technology 301051.SZChina$577M-19%-23%-26%n/an/an/a
Jiangsu Xiuqiang Glasswork 300160.SZChina$478M-20%-8%7%n/a1.7%+5.3%
Tianyang New Materials (Shanghai) Technology 603330.SSChina$579M+21%-35%-29%n/a10.6%+4.2%
SANVO Fine Chemicals 0301.HKHong Kong$476M+269%+3%-3%n/an/an/a
Sokan New Materials 688157.SSChina$476M-44%-8%-3%105.6×n/an/a
Shanghai Kinlita Chemical 300225.SZChina$472M+7%+20%2%n/a48.9%-2.0%

Questions

Which companies are HankukCarbon's closest peers?
The cockpit's peer set: Shanghai Yongguan Adhesive Products (603681.SS), Changchun Gas (600333.SS), Dongguan Changlian New Materials Technology (301618.SZ), Suzhou Xingye Materials Technology (603928.SS), Shenzhen King Explorer Science & Technology (002917.SZ), NanJing Sanchao Advanced Materials (300554.SZ), Dongguan Golden Sun Abrasives (300606.SZ), Zhejiang Runyang New Material Technology (300920.SZ).
Is HankukCarbon expensive compared with its peers?
On forward p/e it trades at 5.8× against a peer median of 56.7×, cheapest of 8 in its peer set. For today's price to make sense, revenue must grow about -20% a year for seven years (Req g). Recent delivered growth is +17%, so the hurdle is -37 pp: the price already allows for a slowdown.
How has HankukCarbon stock performed?
Over six months to 6 Nov 2026 the shares returned -71.2% against -19.8% for the median peer; over one year -62.9%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.