Loading…
Employees: 975
Size DB Inc. (012030.KS) is a South Korea Information Technology company (Information Technology Services) with a market value of $293M, the 470th largest of 495 South Korea companies the cockpit tracks. Shares closed at ₩2,085 on 6 Nov 2026.
Performance Over six months the shares gained 3.7%, against -2.3% for the median peer and -24.5% for the South Korea market (cap-weighted) — 8th highest of 21 in its peer set.
Growth Revenue grew 23.3% over the last twelve months (peer median +8.2%); the operating margin is 6.3% (peer median 8.9%).
Valuation It trades at 1.0× enterprise value to sales against a peer median of 1.6× (5th cheapest of 21).
Price implies For today's price to make sense, revenue must grow about -4% a year for seven years (Req g). Recent delivered growth is +19%, so the hurdle is -22 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 1.4 points below its cost of capital (5.6% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₩748B | ₩643B | ₩587B | ₩459B | ₩401B |
| Revenue growth | — | +10% | +28% | +14% | — |
| Gross profit | ₩105B | ₩96.6B | ₩79.1B | ₩79.9B | ₩62.1B |
| EBITDA | ₩50.9B | ₩45.0B | ₩36.1B | ₩43.7B | ₩30.2B |
| Net income | ₩67.9B | ₩49.2B | ₩92.3B | ₩20.3B | ₩5.71B |
| Free cash flow | ₩128B | ₩12.7B | -₩88.5B | ₩50.6B | ₩26.4B |
| Capital expenditure | ₩2.76B | ₩3.98B | ₩91.3B | ₩3.19B | ₩1.02B |
| Total debt | ₩380B | ₩352B | ₩350B | ₩192B | ₩53.3B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 012030.KS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +3.5% | -2.5% | 9th highest of 21 |
| 6-month return | +3.7% | -2.3% | 8th highest of 21 |
| Distance from 52-week high | -21.0% | -33.6% | 7th highest of 21 |
| Revenue growth (TTM) | +23.3% | +8.2% | 5th highest of 21 |
| Operating margin | 6.3% | 8.9% | 9th lowest of 21 |
| EV / Sales | 1.0× | 1.6× | 5th cheapest of 21 |
| Growth the price implies (Req g, 7 yrs) | -3.5% | -2.3% | 8th least demanding of 16 |
| Growth delivered (Del g) | +18.8% | +4.6% | 2nd highest of 16 |
| Hurdle (Req g minus delivered) | -22.3 pp | -2.2 pp | 3rd least demanding of 16 |
| ROIC minus cost of capital | -1.4 pp | +2.3 pp | 9th lowest of 19 |
| EV / EBITDA | 14.1× | 8.5× | 4th most expensive of 13 |
| Net debt / EBITDA | 6.2× | -1.3× | most indebted of 14 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| DB Inc. 012030.KS | South Korea | $293M | +4% | +23% | 6% | 1.0× | -3.5% | +18.8% |
| Shanghai Xinnanyang Only Education & Technology 600661.SS | China | $308M | -23% | +11% | 7% | 1.2× | -5.6% | -5.4% |
| Hangzhou Gisway Information Technology 301390.SZ | China | $308M | -2% | -35% | -10% | 3.9× | n/a | n/a |
| WebRAY Tech 688651.SS | China | $316M | -28% | -5% | -34% | 6.8× | n/a | n/a |
| Soliton Systems K.K 3040.T | Japan | $316M | +51% | +12% | 18% | 1.5× | 1.8% | +3.7% |
| Turn Cloud Technology Service 6870.TWO | Taiwan | $318M | +159% | +35% | 24% | 11.6× | n/a | n/a |
| Fixstars 3687.T | Japan | $321M | +23% | +13% | 26% | 4.2× | 26.6% | +10.8% |
| Infotel INF.PA | France | $321M | +3% | +5% | 9% | 0.7× | -14.4% | +4.6% |
| Piesat Information Technology 688066.SS | China | $323M | -55% | -81% | -1,364% | 29.3× | 52.9% | -12.0% |
| NCC NCC.L | United Kingdom | $324M | +18% | -38% | -10% | 1.4× | -4.1% | -2.0% |
| Softcreate 3371.T | Japan | $328M | +9% | +12% | 18% | 1.0× | -12.5% | +7.2% |
| R Systems International RSYSTEMS.NS | India | $336M | -11% | +24% | 13% | 1.5× | 14.7% | +17.3% |
| Aurionpro Solutions AURIONPRO.NS | India | $338M | -33% | +12% | 15% | 2.1× | n/a | n/a |
| Andes Technology 6533.TW | Taiwan | $343M | -12% | +26% | -21% | 6.5× | 24.6% | +20.5% |
| Alight ALIT | United States | $347M | -31% | -4% | 0% | 0.9× | 29.4% | -3.7% |
| Nanjing TDH Technology 301378.SZ | China | $347M | -26% | -2% | -39% | 4.5× | n/a | n/a |
| SRA 3817.T | Japan | $352M | 0% | -5% | 16% | 0.7× | -20.2% | +6.2% |
| I'LL 3854.T | Japan | $357M | -6% | +8% | 27% | 2.3× | -11.5% | +9.6% |
| Sword SWP.PA | France | $360M | +4% | +8% | 9% | 1.1× | -0.1% | +11.0% |
| Telos TLS | United States | $360M | +8% | +66% | -2% | 1.6× | -2.3% | -1.7% |
| JFE Systems 4832.T | Japan | $369M | -2% | -14% | 11% | 0.6× | -19.0% | +4.3% |