Loading…
← CockpitCompetitor Analysis › 005070.KS Cosmo AM&T Co., Ltd.Open in the cockpit ↗

Cosmo AM&T Co., Ltd.005070.KSCompetitor analysis, valuation and peers

South Korea · KRW·Information Technology›Electronic Equipment/Instruments

Korean maker of battery cathode materials (high-nickel and lithium cobalt oxide), also toner, iron oxide and functional films.

Momentum neutral 41
Mkt cap
$789M
US dollars, full cap
Free float
69%
of shares outstanding
$/day
$3.35M
20-day average traded
Fwd P/E
176.2×
forward earnings
ROIC−WACC
-6.4 pp
WACC 7.5%
Hurdle
+12 pp
Req g minus delivered
Next earnings
126 days
12 Mar 2027
Close · KRW₩32,250
1D-9.4%
1W-13.8%
1M-30.5%
3M-5.8%
6M-45.2%
YTD-25.5%
1Y-46.5%
ATR %8.9%
52w lowhigh51.4% off high

What Cosmo AM&T does

Korean maker of battery cathode materials (high-nickel and lithium cobalt oxide), also toner, iron oxide and functional films.

Sells cathode active materials, the powders that hold lithium in a battery's positive electrode, to battery makers, so revenue moves with EV and energy-storage demand and with nickel, cobalt and lithium costs. It began as a magnetic-tape maker, Seahan Media, and still runs older toner, iron-oxide and film businesses; it is now part of the Cosmo Group.

Products and services

  • High-nickel cathode active materials (EV and energy storage)
  • Lithium cobalt oxide (IT devices)
  • Toner
  • Iron oxide
  • Release, adhesive and insulation films

Customers

  • Battery cell makers
  • Copier and printer makers (toner)

Where it sits in the supply chain

  • Battery materials
  • Cathode active materials
  • EV and energy-storage battery supply…

What could go right

  • EV and energy-storage battery demand

What could go wrong

  • Metal price swings (nickel, cobalt, lithium)
  • EV demand slowdown

Moat: narrow (process know-how, customer qualification). Cathode materials need years of qualification with battery makers; demand and pricing swing with metal costs and EV cycles.

Employees: 459

Named competitors

Cosmo AM&T at a glance

Size Cosmo AM&T (005070.KS) is a South Korea Information Technology company (Electronic Equipment/Instruments) with a market value of $789M, the 271st largest of 495 South Korea companies the cockpit tracks. Shares closed at ₩32,250 on 6 Nov 2026.

Performance Over six months the shares fell 45.2%, against -17.5% for the median peer and -24.5% for the South Korea market (cap-weighted) — 3rd lowest of 20 in its peer set.

Growth Revenue grew 8.2% over the last twelve months (peer median +5.3%); the operating margin is 1.5% (peer median 4.4%).

Valuation It trades at 176.2× forward earnings against a peer median of 18.0× (most expensive of 7).

Price implies For today's price to make sense, revenue must grow about 29% a year for seven years (Req g). Recent delivered growth is +17%, so the hurdle is +12 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 6.4 points below its cost of capital (7.5% WACC).

Next results Next results expected around 12 Mar 2027 (exchange calendar; dates can move).

Relative performance

40608010011 May 202611 Aug 20266 Nov 2026Peer median 79005070.KS 51
Six months, rebased to 100: Cosmo AM&T against the median of its 20 peers (local-currency closes).

Cosmo AM&T financials

Reported figures in KRW; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₩522B₩456B₩570B₩630B₩486B
Revenue growth—-20%-10%+30%—
Gross profitn/a₩25.7B₩49.1B₩56.4B₩52.9B
EBITDAn/a₩16.8B₩39.0B₩49.0B₩48.4B
Net income₩2.02B-₩1.20B₩17.6B₩27.0B₩27.7B
Free cash flown/a₩92.4B-₩179B-₩131B-₩19.7B
Capital expendituren/a₩48.5B₩188B₩104B₩20.2B
Total debtn/a₩133B₩177B₩56.2B₩110B

Quarterly statements and history in the cockpit →

Cosmo AM&T competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%-20%0%CAT300985300862301667300018EVLV002730300572301525TBTG6886236885500025463006483007066866300286300386005070.KS6-month return →1-month return →
Up and to the right = strong over both horizons. Cosmo AM&T is the large dot.

Fundamentals: revenue growth against valuation

0%+5%+10%+15%50×100×150×3015256885506866300286002609005070.KSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Cosmo AM&T is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%0%20%40%CAT3000186886236885500025466866300286002609005070.KSGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Cosmo AM&T is the large dot.

Cosmo AM&T competitors and peer comparison

Head to head with its named competitors (005070.KS vs 247540.KS vs 066970.KS vs 003670.KS)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Cosmo AM&T 005070.KS$789M-45%+8%2%176.2×29.5%
Ecopro BM 247540.KS$6.53B-60%-4%6%965.8×n/a
L&F 066970.KS$2.15B-62%+81%8%n/an/a
Posco Future M 003670.KS$10.6B-36%-9%2%282.1×n/a

How Cosmo AM&T compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Cosmo AM&T against its 20 peers (data as of 6 Nov 2026)
Measure005070.KSPeer medianRank in peer set
1-month return-30.5%-7.7%2nd lowest of 21
6-month return-45.2%-17.5%3rd lowest of 20
Distance from 52-week high-51.4%-46.7%9th lowest of 21
Revenue growth (TTM)+8.2%+5.3%10th highest of 20
Operating margin1.5%4.4%9th lowest of 21
Forward P/E176.2×18.0×most expensive of 7
Growth the price implies (Req g, 7 yrs)29.5%8.9%2nd most demanding of 10
Growth delivered (Del g)+17.4%+9.9%2nd highest of 9
Hurdle (Req g minus delivered)+12.0 pp+2.3 pp3rd most demanding of 9
ROIC minus cost of capital-6.4 pp-1.8 pp10th lowest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Cosmo AM&T 005070.KSSouth Korea$789M-45%+8%2%176.2×29.5%+17.4%
Catapult Sports CAT.AXAustralia$788M+15%+19%-17%n/a27.1%+18.0%
Changchun Zhiyuan New Energy Equipment 300985.SZChina$786M+22%+55%-5%n/an/an/a
Anhui Landun Photoelectron 300862.SZChina$814M+31%-27%-23%n/an/an/a
Keytop Parking 2272.HKHong Kong$761Mn/a+4%11%n/an/an/a
RNBC New Energy 301667.SZChina$755M-59%+24%6%n/an/an/a
Wuhan Zhongyuan Huadian Science & Technology 300018.SZChina$825M-17%+3%17%n/a25.8%+10.0%
Evolv Technologies EVLVUnited States$826M-35%+42%-20%n/an/an/a
Dianguang Explosion-proof Technology 002730.SZChina$832M-54%-6%6%n/an/an/a
Shenzhen Anche Technologies 300572.SZChina$747M-29%+13%-33%n/an/an/a
Shanghai Ruking Technologies 301525.SZChina$838M-13%-2%1%43.8×n/an/a
Beauty Tech TBTG.LUnited Kingdom$742M+71%n/a21%17.6×4.5%n/a
Zhejiang Shuangyuan Technology 688623.SSChina$733M-10%+10%7%n/a39.1%+15.5%
Xi'an Manareco New Materials 688550.SSChina$850M-19%-2%13%15.6×7.4%+9.8%
Nanjing Xinlian Electronics 002546.SZChina$732M-29%-2%21%n/a-8.4%+3.7%
Fujian Nebula Electronics 300648.SZChina$720M-44%-1%-18%n/an/an/a
Fujian Acetron New Materials 300706.SZChina$873M-11%+19%3%n/an/an/a
Hioki E.E.Corporation 6866.TJapan$703M-27%+17%20%14.6×8.9%+13.3%
Acrel 300286.SZChina$691M-23%+9%13%18.4×15.7%+8.8%
Feitian Technologies 300386.SZChina$909M-17%-20%-20%n/an/an/a
Shenzhen Jieshun Science & Technology Industry 002609.SZChina$683M-14%+5%3%26.4×1.9%+5.0%

Questions

Who are Cosmo AM&T's main competitors?
Named competitors: EcoPro BM (247540.KS), L&F (066970.KS), POSCO Future M (003670.KS). The cockpit's measured peer set (industry) also includes Catapult Sports (CAT.AX), Changchun Zhiyuan New Energy Equipment (300985.SZ), Anhui Landun Photoelectron (300862.SZ), Keytop Parking (2272.HK), RNBC New Energy (301667.SZ), Wuhan Zhongyuan Huadian Science & Technology (300018.SZ).
Is Cosmo AM&T expensive compared with its peers?
On forward p/e it trades at 176.2× against a peer median of 18.0×, most expensive of 7 in its peer set. For today's price to make sense, revenue must grow about 29% a year for seven years (Req g). Recent delivered growth is +17%, so the hurdle is +12 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has Cosmo AM&T stock performed?
Over six months to 6 Nov 2026 the shares returned -45.2% against -17.5% for the median peer; over one year -46.5%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.