Loading…
Employees: 24
Size Hanil (003300.KS) is a South Korea Materials company (Construction Materials) with a market value of $384M, the 405th largest of 495 South Korea companies the cockpit tracks. Shares closed at ₩16,930 on 6 Nov 2026.
Performance Over six months the shares fell 3.5%, against -19.9% for the median peer and -24.5% for the South Korea market (cap-weighted) — 5th highest of 21 in its peer set.
Growth Revenue fell 9.6% over the last twelve months (peer median -3.3%); the operating margin is 7.4% (peer median 6.2%).
Valuation It trades at 0.9× enterprise value to sales against a peer median of 1.5× (3rd cheapest of 21).
Price implies For today's price to make sense, revenue must grow about -4% a year for seven years (Req g). Recent delivered growth is +5%, so the hurdle is -8 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 1.9 points below its cost of capital (5.0% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₩1.87T | ₩1.93T | ₩2.25T | ₩2.36T | ₩1.97T |
| Revenue growth | — | -14% | -5% | +20% | — |
| Gross profit | ₩337B | ₩334B | ₩501B | ₩483B | ₩329B |
| EBITDA | ₩245B | ₩226B | ₩374B | ₩340B | ₩217B |
| Net income | ₩54.6B | ₩31.6B | ₩119B | ₩104B | ₩51.6B |
| Free cash flow | ₩82.0B | ₩36.5B | ₩12.4B | ₩52.2B | -₩125B |
| Capital expenditure | ₩138B | ₩170B | ₩188B | ₩223B | ₩127B |
| Total debt | ₩943B | ₩937B | ₩891B | ₩800B | ₩733B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 003300.KS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -0.8% | -7.8% | 4th highest of 21 |
| 6-month return | -3.5% | -19.9% | 5th highest of 21 |
| Distance from 52-week high | -28.9% | -39.1% | 7th highest of 21 |
| Revenue growth (TTM) | -9.6% | -3.3% | 7th lowest of 21 |
| Operating margin | 7.4% | 6.2% | 10th highest of 21 |
| EV / Sales | 0.9× | 1.5× | 3rd cheapest of 21 |
| Growth the price implies (Req g, 7 yrs) | -3.7% | 0.0% | 6th least demanding of 14 |
| Growth delivered (Del g) | +4.7% | +4.5% | 7th highest of 14 |
| Hurdle (Req g minus delivered) | -8.4 pp | +0.2 pp | 5th least demanding of 14 |
| ROIC minus cost of capital | -1.9 pp | -2.8 pp | 9th highest of 21 |
| EV / EBITDA | 6.6× | 7.6× | 4th cheapest of 12 |
| Net debt / EBITDA | 1.8× | 1.6× | 6th most indebted of 12 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Hanil 003300.KS | South Korea | $384M | -4% | -10% | 7% | 0.9× | -3.7% | +4.7% |
| Vertex 5290.T | Japan | $383M | -42% | +18% | 14% | 1.0× | -11.1% | +4.3% |
| Dongwu Cement International 0695.HK | Hong Kong | $378M | -36% | -41% | -20% | 20.1× | n/a | n/a |
| Lets 002398.SZ | China | $394M | -24% | -13% | 1% | 0.8× | -3.7% | -9.3% |
| Fujian SuperTech Advanced Material 688398.SS | China | $399M | -50% | +7% | 5% | 3.1× | 42.2% | +14.2% |
| Zhejiang Jianfeng 600668.SS | China | $403M | -41% | -13% | -12% | 1.5× | n/a | n/a |
| Ibstock IBST.L | United Kingdom | $408M | -19% | -10% | 3% | 1.4× | n/a | n/a |
| SAMPYO Cement 038500.KS | South Korea | $413M | -69% | -3% | 10% | 1.4× | 4.7% | +4.5% |
| Lionhead Technology Development 600539.SS | China | $427M | -30% | -5% | -7% | 6.1× | n/a | n/a |
| Hubei Guochuang Hi-Tech Material 002377.SZ | China | $343M | -34% | +134% | 43% | 1.5× | -12.6% | -12.8% |
| CHC Resources 9930.TW | Taiwan | $433M | -17% | -2% | 10% | 1.2× | -5.8% | +7.0% |
| ASIA PILE 5288.T | Japan | $340M | +1% | +11% | 10% | 0.4× | -16.0% | +5.9% |
| Forterra FORT.L | United Kingdom | $445M | +11% | -5% | 10% | 1.2× | 6.4% | +5.7% |
| Nippon Hume 5262.T | Japan | $329M | -16% | +22% | 6% | 1.0× | n/a | n/a |
| Jiangsu Baoli Asphalt 300135.SZ | China | $470M | -17% | -4% | -2% | 2.8× | 43.7% | -7.5% |
| Jiangxi Wannianqing Cement 000789.SZ | China | $471M | -21% | -28% | -9% | 1.5× | 24.3% | -18.3% |
| Tianjin Tianbao Infrastructure 000965.SZ | China | $476M | -23% | +65% | 8% | 1.9× | n/a | n/a |
| Fujian Cement 600802.SS | China | $502M | +29% | -22% | -23% | 3.6× | n/a | n/a |
| Qinglong Pipes Industry 002457.SZ | China | $507M | -12% | +4% | 6% | 1.4× | 0.0% | +5.1% |
| Mitsui Matsushima 1518.T | Japan | $526M | +57% | +9% | 14% | 1.9× | 3.7% | +2.7% |
| Universal Cement 1104.TW | Taiwan | $543M | -7% | -5% | 16% | 2.4× | -2.2% | +7.9% |