Loading…
← CockpitCompetitor Analysis › 002675.SZ Yantai Dongcheng Biochemicals Co., Ltd. Class AOpen in the cockpit ↗

Yantai Dongcheng Biochemicals Co., Ltd. Class A002675.SZCompetitor analysis, valuation and peers

China · CNY·Health Care›Pharmaceuticals: Major

Yantai-based maker of iodine contrast media and radiopharmaceuticals used in medical imaging and nuclear medicine.

≈ A small Chinese GE Healthcare contrast-agent unitMomentum leader 87
Mkt cap
$1.67B
US dollars, full cap
Free float
75%
of shares outstanding
$/day
$24.3M
20-day average traded
Fwd P/E
47.5×
forward earnings
ROIC−WACC
+1.4 pp
WACC 5.0%
Hurdle
+11 pp
Req g minus delivered
Next earnings
168 days
23 Apr 2027
Close · CNYCN¥13.18
1D-0.5%
1W+3.2%
1M+4.3%
3M+1.8%
6M+1.5%
YTD-4.1%
1Y-8.8%
ATR %2.8%
52w lowhigh18.3% off high

What Yantai Dongcheng Biochemicals does

Yantai-based maker of iodine contrast media and radiopharmaceuticals used in medical imaging and nuclear medicine.

In one line: A small Chinese GE Healthcare contrast-agent unit.

Products and services

  • Iodine-based CT contrast agents
  • Radiopharmaceuticals (diagnostic isotopes)
  • Other specialty generics

Customers

  • Hospitals
  • Imaging centers

Where it sits in the supply chain

  • Pharmaceuticals
  • Diagnostics
  • Contrast media and radiopharmaceuticals

What could go right

  • Growing CT/MRI imaging volumes in China
  • Nuclear medicine adoption

What could go wrong

  • Isotope supply-chain dependence
  • Tender price pressure

Moat: narrow (regulatory licence, distribution). Licensed isotope handling and a national contrast-agent distribution network are hard to replicate.

Headquarters: Yantai, China · Employees: 2,583

Named competitors

  • GE Healthcare GEHC
  • Bracco Imaging private or unlisted
  • Beilu Pharmaceutical private or unlisted

Yantai Dongcheng Biochemicals at a glance

Size Yantai Dongcheng Biochemicals (002675.SZ) is a China Health Care company (Pharmaceuticals: Major) with a market value of $1.67B, the 1484th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥13.18 on 6 Nov 2026.

Performance Over six months the shares gained 1.5%, against -4.8% for the median peer and -16.4% for the China market (cap-weighted) — 8th highest of 20 in its peer set.

Growth Revenue fell 4.2% over the last twelve months (peer median +15.7%); the operating margin is 14.8% (peer median 13.0%).

Valuation It trades at 47.5× forward earnings against a peer median of 27.8× (4th most expensive of 15).

Price implies For today's price to make sense, revenue must grow about 7% a year for seven years (Req g). Recent delivered growth is -4%, so the hurdle is +11 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 1.4 points above its cost of capital (5.0% WACC).

Next results Next results expected around 23 Apr 2027 (exchange calendar; dates can move).

Relative performance

9010011 May 202611 Aug 20266 Nov 2026002675.SZ 101Peer median 93
Six months, rebased to 100: Yantai Dongcheng Biochemicals against the median of its 20 peers (local-currency closes).

Yantai Dongcheng Biochemicals financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥2.63BCN¥2.72BCN¥2.85BCN¥3.26BCN¥3.57B
Revenue growth—-5%-12%-9%—
Gross profitCN¥1.50BCN¥1.30BCN¥1.26BCN¥1.40BCN¥1.48B
EBITDAn/aCN¥572MCN¥456MCN¥529MCN¥680M
Net incomeCN¥210MCN¥196MCN¥184MCN¥210MCN¥307M
Free cash flowCN¥112MCN¥224M-CN¥163M-CN¥203MCN¥615M
Capital expenditureCN¥388MCN¥361MCN¥456MCN¥512MCN¥390M
Total debtCN¥1.49BCN¥2.61BCN¥2.26BCN¥1.72BCN¥1.84B

Quarterly statements and history in the cockpit →

Yantai Dongcheng Biochemicals competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

0%+100%+200%-20%0%+20%NATCOPHARM600420ASTRAZEN1681SLSFAE600993ETON603235AGIO141080JUBLPHARMA300357002626CORONA214450002675.SZ6-month return →1-month return →
Up and to the right = strong over both horizons. Yantai Dongcheng Biochemicals is the large dot.

Fundamentals: revenue growth against valuation

-25%0%+25%+50%+75%25×50×75×NATCOPHARM6004201681FAE002019600993ETONCOHANCE002755JUBLPHARMA300357CORONA214450002675.SZRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Yantai Dongcheng Biochemicals is the large dot.

Capital: growth delivered against growth the price implies

0%+100%+200%+300%0%200%NATCOPHARM600420ASTRAZEN1681FAEETON002675.SZGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Yantai Dongcheng Biochemicals is the large dot.

Yantai Dongcheng Biochemicals competitors and peer comparison

Head to head with its named competitors (002675.SZ vs GEHC)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Yantai Dongcheng Biochemicals 002675.SZ$1.67B+1%-4%15%47.5×6.7%
GE HealthCare GEHC$37.2B+30%+7%14%15.4×4.3%

How Yantai Dongcheng Biochemicals compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Yantai Dongcheng Biochemicals against its 20 peers (data as of 6 Nov 2026)
Measure002675.SZPeer medianRank in peer set
1-month return+4.3%-1.0%8th highest of 21
6-month return+1.5%-4.8%8th highest of 20
Distance from 52-week high-18.3%-34.5%6th highest of 21
Revenue growth (TTM)-4.2%+15.7%6th lowest of 19
Operating margin14.8%13.0%9th highest of 19
Forward P/E47.5×27.8×4th most expensive of 15
Growth the price implies (Req g, 7 yrs)6.7%8.9%7th least demanding of 13
Growth delivered (Del g)-4.3%+12.1%3rd lowest of 13
Hurdle (Req g minus delivered)+11.0 pp-4.0 pp4th most demanding of 13
ROIC minus cost of capital+1.4 pp+1.7 pp9th lowest of 20

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Yantai Dongcheng Biochemicals 002675.SZChina$1.67B+1%-4%15%47.5×6.7%-4.3%
Braveheart Bio BRVEUnited States$1.67Bn/an/an/an/an/an/a
NATCO Pharma NATCOPHARM.NSIndia$1.68B-30%-21%25%18.8×15.3%+19.0%
Shanghai Shyndec Pharmaceutical 600420.SSChina$1.67B-14%-13%6%13.2×-6.0%-5.6%
AstraZeneca Pharma India ASTRAZEN.NSIndia$1.69B-25%+31%10%n/a49.3%+23.0%
Consun Pharmaceutical 1681.HKHong Kong$1.65B+5%+15%35%9.2×-15.1%+13.5%
SELLAS Life Sciences SLSUnited States$1.70B+68%n/an/an/an/an/a
Faes Farma FAE.MCSpain$1.71B+5%+32%14%17.1×3.1%+9.9%
Yifan Pharmaceutical 002019.SZChina$1.72B-14%-5%8%27.8×n/an/a
Mayinglong Pharmaceutical 600993.SSChina$1.62B-4%+7%17%16.2×-4.5%+6.8%
Eton Pharmaceuticals ETONUnited States$1.61B+236%+81%16%27.9×39.6%+359.6%
JiangXi Tianxin Pharmaceutical 603235.SSChina$1.60B-5%+16%24%n/a-4.1%+0.2%
Cohance Lifesciences COHANCE.NSIndia$1.75B-11%+41%6%82.6×n/an/a
Agios Pharmaceuticals AGIOUnited States$1.76B+6%+141%-467%n/an/an/a
Beijing Aosaikang Pharmaceutical 002755.SZChina$1.76B-25%-13%12%63.3×14.7%-14.0%
LigaChem Biosciences 141080.KSSouth Korea$1.59B-68%-33%-208%n/an/an/a
Jubilant Pharmova JUBLPHARMA.NSIndia$1.58B-4%+16%9%29.0×n/an/a
Zhejiang Wolwo Bio-Pharmaceutical 300357.SZChina$1.77B-11%+7%39%27.8×19.5%+10.8%
Xiamen Kingdomway 002626.SZChina$1.58B+15%-3%11%30.0×n/an/a
Corona Remedies CORONA.NSIndia$1.58B+40%+17%18%63.7×37.6%+16.6%
PharmaResearch 214450.KSSouth Korea$1.79B-25%+34%39%12.4×-14.2%+37.6%

Questions

Who are Yantai Dongcheng Biochemicals's main competitors?
Named competitors: GE Healthcare (GEHC), Bracco Imaging (private or unlisted), Beilu Pharmaceutical (private or unlisted). The cockpit's measured peer set (industry) also includes Braveheart Bio (BRVE), NATCO Pharma (NATCOPHARM.NS), Shanghai Shyndec Pharmaceutical (600420.SS), AstraZeneca Pharma India (ASTRAZEN.NS), Consun Pharmaceutical (1681.HK), SELLAS Life Sciences (SLS).
Is Yantai Dongcheng Biochemicals expensive compared with its peers?
On forward p/e it trades at 47.5× against a peer median of 27.8×, 4th most expensive of 15 in its peer set. For today's price to make sense, revenue must grow about 7% a year for seven years (Req g). Recent delivered growth is -4%, so the hurdle is +11 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has Yantai Dongcheng Biochemicals stock performed?
Over six months to 6 Nov 2026 the shares returned +1.5% against -4.8% for the median peer; over one year -8.8%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.