Loading…
← CockpitCompetitor Analysis › 002107.SZ Shandong Wohua Pharmaceutical Co., Ltd. Class AOpen in the cockpit ↗

Shandong Wohua Pharmaceutical Co., Ltd. Class A002107.SZCompetitor analysis, valuation and peers

China · CNY·Health Care›Pharmaceuticals: Major
Momentum neutral 52
Mkt cap
$519M
US dollars, full cap
Free float
100%
of shares outstanding
$/day
$10.5M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
+33.6 pp
WACC 6.7%
Hurdle
+11 pp
Req g minus delivered
Close · CNYCN¥5.99
1D-1.5%
1W+2.9%
1M-16.3%
3M-1.5%
6M-18.1%
YTD-4.0%
1Y-4.9%
ATR %4.0%
52w lowhigh29.3% off high

What Shandong Wohua Pharmaceutical does

Employees: 1,018

Shandong Wohua Pharmaceutical at a glance

Size Shandong Wohua Pharmaceutical (002107.SZ) is a China Health Care company (Pharmaceuticals: Major) with a market value of $519M, the 3784th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥5.99 on 6 Nov 2026.

Performance Over six months the shares fell 18.1%, against -18.1% for the median peer and -16.4% for the China market (cap-weighted) — 11th highest of 21 in its peer set.

Growth Revenue fell 3.8% over the last twelve months (peer median +11.6%); the operating margin is 17.6% (peer median 8.4%).

Valuation It trades at 4.0× enterprise value to sales against a peer median of 3.9× (9th most expensive of 19).

Price implies For today's price to make sense, revenue must grow about 7% a year for seven years (Req g). Recent delivered growth is -4%, so the hurdle is +11 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 33.6 points above its cost of capital (6.7% WACC).

Relative performance

809010011 May 202611 Aug 20266 Nov 2026Peer median 82002107.SZ 81
Six months, rebased to 100: Shandong Wohua Pharmaceutical against the median of its 20 peers (local-currency closes).

Shandong Wohua Pharmaceutical financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥781MCN¥807MCN¥755MCN¥899MCN¥1.00B
Revenue growth—+7%-16%-10%—
Gross profitCN¥621MCN¥598MCN¥537MCN¥657MCN¥740M
EBITDAn/aCN¥124MCN¥66.7MCN¥79.6MCN¥136M
Net incomeCN¥124MCN¥95.7MCN¥36.4MCN¥58.8MCN¥107M
Free cash flowCN¥139MCN¥128MCN¥87.7MCN¥127MCN¥178M
Capital expenditureCN¥1.74MCN¥864,503CN¥3.82MCN¥2.72MCN¥6.77M
Total debtCN¥511,629CN¥2.63MCN¥2.86MCN¥2.73MCN¥5.05M

Quarterly statements and history in the cockpit →

Shandong Wohua Pharmaceutical competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%-20%0%003020002370CAPR301277GUJTHEM6620INDPEGTXMOREPENLAB003850GYRE600222RGNX3012013001474559688117SMSPHARMA688373002107.SZ6-month return →1-month return →
Up and to the right = strong over both horizons. Shandong Wohua Pharmaceutical is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%+60%0×25×50×75×003020002370301277GUJTHEM6620EGTXMOREPENLAB003850GYRE600222301201688117688373002107.SZRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Shandong Wohua Pharmaceutical is the large dot.

Capital: growth delivered against growth the price implies

0%+50%+100%0%50%100%30127766200038506002223001476036764559688117002107.SZGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Shandong Wohua Pharmaceutical is the large dot.

Shandong Wohua Pharmaceutical competitors and peer comparison

How Shandong Wohua Pharmaceutical compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Shandong Wohua Pharmaceutical against its 20 peers (data as of 6 Nov 2026)
Measure002107.SZPeer medianRank in peer set
1-month return-16.3%-9.2%6th lowest of 21
6-month return-18.1%-18.1%11th highest of 21
Distance from 52-week high-29.3%-37.2%6th highest of 21
Revenue growth (TTM)-3.8%+11.6%5th lowest of 20
Operating margin17.6%8.4%4th highest of 19
EV / Sales4.0×3.9×9th most expensive of 19
Growth the price implies (Req g, 7 yrs)6.7%6.0%5th least demanding of 9
Growth delivered (Del g)-4.1%+10.3%2nd lowest of 9
Hurdle (Req g minus delivered)+10.8 pp-13.8 pp3rd most demanding of 9
ROIC minus cost of capital+33.6 pp-2.8 pphighest of 20

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Shandong Wohua Pharmaceutical 002107.SZChina$519M-18%-4%18%4.0×6.7%-4.1%
Hefei Lifeon Pharmaceutical 003020.SZChina$520M-20%-1%10%2.1×n/an/a
Zhejiang Yatai Pharmaceutical 002370.SZChina$514M-32%-4%-11%9.8×n/an/a
Capricor Therapeutics CAPRUnited States$523M-73%-100%n/an/an/an/a
Newland Pharmaceutical 301277.SZChina$523M-22%+9%11%3.9×10.2%+9.1%
Gujarat Themis Biosyn GUJTHEM.NSIndia$524M-5%+18%39%28.5×n/an/a
Handa Pharmaceuticals 6620.TWOTaiwan$525M+43%+68%37%11.3×12.9%+126.7%
Indaptus Therapeutics INDPUnited States$510M+64%n/an/an/an/an/a
Egetis Therapeutics EGTX.STSweden$528M+67%+39%-604%73.5×n/an/a
Morepen Laboratories MOREPENLAB.NSIndia$529M+110%+30%11%2.2×n/an/a
Boryung 003850.KSSouth Korea$531M-14%+6%6%0.7×-8.9%+12.6%
Gyre Therapeutics GYREUnited States$505M-36%+17%-11%4.1×n/an/a
Henan Taloph Pharmaceutical Stock 600222.SSChina$533M-5%-5%7%2.7×17.7%+4.4%
REGENXBIO RGNXUnited States$503M-28%+12%-94%3.7×n/an/a
ChengDa PharmaCeuticals 301201.SZChina$535M-43%+27%-9%5.7×n/an/a
Xiangxue Pharmaceutical 300147.SZChina$502M-49%+3%-39%3.3×47.1%-12.3%
Xizang Weixinkang Pharmaceutical 603676.SSChina$538M-22%-8%16%2.4×-5.2%+9.6%
Zeria Pharmaceutical 4559.TJapan$540M-6%+12%15%1.0×-12.5%+11.1%
Cheng Du Sheng Nuo Biotec 688117.SSChina$496M-44%+51%27%3.9×1.7%+14.5%
SMS Pharmaceuticals SMSPHARMA.NSIndia$495M+18%+10%15%5.2×n/an/a
Shanghai MicuRx Pharmaceutical 688373.SSChina$495M-16%+23%-61%19.6×n/an/a

Questions

Which companies are Shandong Wohua Pharmaceutical's closest peers?
The cockpit's peer set: Hefei Lifeon Pharmaceutical (003020.SZ), Zhejiang Yatai Pharmaceutical (002370.SZ), Capricor Therapeutics (CAPR), Newland Pharmaceutical (301277.SZ), Gujarat Themis Biosyn (GUJTHEM.NS), Handa Pharmaceuticals (6620.TWO), Indaptus Therapeutics (INDP), Egetis Therapeutics (EGTX.ST).
Is Shandong Wohua Pharmaceutical expensive compared with its peers?
On ev / sales it trades at 4.0× against a peer median of 3.9×, 9th most expensive of 19 in its peer set. For today's price to make sense, revenue must grow about 7% a year for seven years (Req g). Recent delivered growth is -4%, so the hurdle is +11 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has Shandong Wohua Pharmaceutical stock performed?
Over six months to 6 Nov 2026 the shares returned -18.1% against -18.1% for the median peer; over one year -4.9%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.