Loading…
Employees: 425
Size Zhuhai Huajin Capital (000532.SZ) is a China Industrials company (Industrial Machinery) with a market value of $545M, the 3650th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥10.54 on 6 Nov 2026.
Performance Over six months the shares fell 16.8%, against -20.8% for the median peer and -16.4% for the China market (cap-weighted) — 8th highest of 19 in its peer set.
Growth Revenue grew 7.7% over the last twelve months (peer median +8.8%); the operating margin is 31.9% (peer median 6.7%).
Valuation It trades at 6.4× enterprise value to sales against a peer median of 2.1× (4th most expensive of 20).
Price implies For today's price to make sense, revenue must grow about 7% a year for seven years (Req g). Recent delivered growth is -1%, so the hurdle is +8 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 1.6 points above its cost of capital (7.7% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | CN¥571M | CN¥492M | CN¥479M | CN¥395M | CN¥644M |
| Revenue growth | — | +3% | +21% | -39% | — |
| Gross profit | CN¥299M | CN¥209M | CN¥229M | CN¥155M | CN¥223M |
| EBITDA | n/a | CN¥187M | CN¥209M | CN¥120M | CN¥130M |
| Net income | CN¥151M | CN¥163M | CN¥157M | CN¥74.0M | CN¥143M |
| Free cash flow | CN¥229M | CN¥365M | CN¥158M | CN¥113M | CN¥8.94M |
| Capital expenditure | CN¥36.4M | CN¥14.7M | CN¥50.8M | CN¥32.0M | CN¥135M |
| Total debt | CN¥274M | CN¥372M | CN¥457M | CN¥622M | CN¥775M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 000532.SZ | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -12.2% | -10.8% | 10th lowest of 20 |
| 6-month return | -16.8% | -20.8% | 8th highest of 19 |
| Distance from 52-week high | -44.6% | -40.0% | 9th lowest of 21 |
| Revenue growth (TTM) | +7.7% | +8.8% | 9th lowest of 20 |
| Operating margin | 31.9% | 6.7% | highest of 20 |
| EV / Sales | 6.4× | 2.1× | 4th most expensive of 20 |
| Growth the price implies (Req g, 7 yrs) | 7.1% | 13.9% | 6th least demanding of 12 |
| Growth delivered (Del g) | -0.7% | +11.5% | 2nd lowest of 12 |
| Hurdle (Req g minus delivered) | +7.8 pp | -0.7 pp | 3rd most demanding of 12 |
| ROIC minus cost of capital | +1.6 pp | -3.0 pp | 8th highest of 21 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Zhuhai Huajin Capital 000532.SZ | China | $545M | -17% | +8% | 32% | 6.4× | 7.1% | -0.7% |
| Wayz Intelligent Manufacturing Technology 688211.SS | China | $545M | -18% | +25% | -3% | 0.9× | n/a | n/a |
| Forge Nano NANO | United States | $545M | n/a | n/a | n/a | n/a | n/a | n/a |
| Shanghai Yongli Belting 300230.SZ | China | $544M | -11% | +13% | 10% | 1.3× | -2.6% | -5.7% |
| Tsukishima 6332.T | Japan | $547M | -30% | +8% | 7% | 0.4× | -3.7% | +10.5% |
| Zhejiang XiaSha Precision Manufacturing 001306.SZ | China | $553M | -16% | +9% | -15% | 5.1× | n/a | n/a |
| Komori 6349.T | Japan | $536M | +9% | +4% | 8% | 0.4× | n/a | n/a |
| Shaoyang Victor Hydraulics 301079.SZ | China | $555M | -21% | +20% | 4% | 12.3× | n/a | n/a |
| Lohia LCL.NS | India | $556M | n/a | +24% | 15% | 3.0× | 3.9% | +8.5% |
| Zhangjiagang Furui Special Equipment 300228.SZ | China | $533M | -36% | -12% | 8% | 1.1× | -3.9% | +11.8% |
| Higa 603150.SS | China | $532M | -32% | +76% | 3% | 0.9× | 15.7% | +27.7% |
| Porvair PRV.L | United Kingdom | $532M | +15% | +3% | 13% | 2.0× | 6.8% | +7.5% |
| GMM Pfaudler GMMPFAUDLR.NS | India | $532M | +22% | +14% | 7% | 1.4× | 13.9% | +28.6% |
| Qingdao Weflo Valve 002871.SZ | China | $530M | -24% | +17% | 18% | 4.3× | 22.0% | +14.3% |
| Nanjing Canatal Data-Centre Environmental Tech 603912.SS | China | $529M | -38% | -18% | -19% | 4.7× | n/a | n/a |
| Jiangsu Beiren Smart Manufacturing Technology 688218.SS | China | $562M | -5% | -10% | -10% | 6.5× | 21.9% | +1.6% |
| Nantong Guosheng Intelligence Technology 688558.SS | China | $562M | -20% | +17% | 12% | 2.1× | 15.7% | +11.5% |
| WPG (Shanghai) Smart Water Public 603956.SS | China | $563M | +13% | -24% | -39% | 4.7× | n/a | n/a |
| Nomura Micro Science 6254.T | Japan | $527M | -43% | -48% | 11% | 2.5× | 22.4% | +13.1% |
| Cashway Fintech 603106.SS | China | $526M | -24% | -36% | 8% | 10.1× | n/a | n/a |
| Fujian Raynen Technology 603933.SS | China | $526M | -31% | +29% | 3% | 1.6× | n/a | n/a |