Loading…
Data as of .
The cockpit's Countries board puts every market on one row. This view compares them on return on capital and what prices imply; each figure is cap-weighted across the market's companies at the default liquidity gate.
| Market | ROIC−WACC | ROIC | WACC | Req g | Hurdle | EV/EBITDA | Burns |
|---|---|---|---|---|---|---|---|
| United States | +7.1 pp | 29.5% | 10.3% | 18.1% | +1.1 pp | 18.1× | 24% |
| China | -1.8 pp | 14.4% | 8.3% | 6.2% | -11.9 pp | 32.1× | 36% |
| Japan | -0.3 pp | 17.0% | 7.9% | 13.5% | +2.9 pp | 11.6× | 40% |
| Hong Kong | +2.2 pp | 11.6% | 8.2% | 13.4% | -2.3 pp | 13.5× | 35% |
| India | +9.9 pp | 18.9% | 13.0% | 25.5% | +8.2 pp | 20.4× | 53% |
| Canada | +3.8 pp | 14.3% | 7.7% | 11.3% | -5.0 pp | 14.3× | 27% |
| Taiwan | +17.4 pp | 41.7% | 8.6% | 13.9% | -5.8 pp | 14.8× | 9% |
| United Kingdom | +4.1 pp | 13.7% | 8.7% | 8.4% | +0.8 pp | 11.6× | 17% |
| France | +2.0 pp | 15.8% | 9.0% | 13.5% | +3.1 pp | 12.8× | 18% |
| South Korea | +36.1 pp | 56.2% | 10.2% | 35.6% | +21.3 pp | 45.5× | 19% |
| Germany | -0.9 pp | 14.3% | 7.4% | 13.5% | +6.6 pp | 12.9× | 43% |
| Switzerland | +11.0 pp | 16.0% | 5.4% | 5.9% | +3.4 pp | 19.0× | 3% |
| Australia | +10.4 pp | 15.2% | 8.2% | 1.4% | -5.1 pp | 7.0× | 19% |
| Spain | — | 23.9% | 7.5% | — | — | — | 40% |
| Netherlands | +5.8 pp | 61.0% | 11.0% | 24.7% | +9.9 pp | 26.1× | 16% |
| Italy | -3.4 pp | 13.1% | 7.9% | 16.8% | +11.8 pp | 16.9× | 17% |
| Sweden | +6.5 pp | 16.7% | 7.6% | 13.4% | +2.1 pp | 17.3× | 0% |
| Singapore | — | 10.5% | 5.9% | — | — | — | 79% |
| Denmark | — | 31.2% | 8.4% | — | — | — | 0% |
| Norway | — | 53.2% | 9.1% | — | — | — | 0% |
| Finland | — | 11.1% | 8.5% | — | — | — | 100% |
| Poland | — | 15.4% | 12.2% | — | — | — | 0% |
One measure at a time, by sector too: ROIC minus WACC · ROIC · growth the price implies (Req g) · growth hurdle · cost of capital (WACC) · EV/EBITDA · share of companies burning cash.